You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
136 m²
Surface area
€
€4375
Price per m²
House
Property type
+19 photos
Analysis
Price
€595.000
Own investment (30%)
€178.500
30% down payment of purchase price
Buyer costs
€59.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€223,23
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.110,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€113,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€621,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€138,94
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€346,62
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€223,23
High season
€299
Mid season
€214,17
Low season
€159
Price determining factors
- Proximity to beaches and Puerto Banús increases desirability.
- High-quality finishes and modern layout add value.
- Potential for rental income in a high-demand area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €195,20 | Hacienda el Alamo | 22.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 10.3 km |
| €185 | Entire House with Terrace in Marbella | 3.3 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 3.1 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 8.1 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 20.5 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 7.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 8.1 km |
| €294,40 | Villa with pool near the beach for families | 14.7 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 7.6 km |
Return & Value appreciation
Annual return
7.45%
5 Year Return
37.25%
10 Year Return
74.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design enhances value.
- Local market trends in 2027: Expected growth in Marbella's real estate due to tourism and expatriate influx.
- Property type: Semi-detached villas are popular for privacy and community appeal.
- Economic outlook in 2027: Positive, with tourism and real estate sectors likely to grow.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Nueva Andalucía.
- Historical WOZ value trends: Consistent appreciation reflecting stable local demand.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor living spaces with landscaping or a pool.
- Install smart home technology for added convenience.
Description
Discover this bright and modern semi-detached home in Los Naranjos de Marbella, located in the highly desirable area of Nueva Andalucía, Spain. Perfectly positioned just 1.5 km from the stunning Marbella beaches and the renowned Puerto Banús, this property offers exceptional convenience and lifestyle appeal. Built in 2015, this stylish residence spans two floors and features three spacious bedrooms and three full bathrooms, making it ideal as a permanent residence, holiday retreat, or investment property with high rental demand. The main floor boasts an open-concept layout with a contemporary kitchen seamlessly integrated into the living and dining areas, creating a warm and inviting atmosphere. Step outside to enjoy the private garden, perfect for outdoor living and entertaining in Marbella’s year-round sunny climate. The upper level includes a luxurious master suite with an en-suite bathroom and private terrace, along with two additional bedrooms sharing a second full bathroom with a bathtub. Located in the prestigious Los Naranjos de Marbella urbanization, this property combines comfort, style, and prime location in Nueva Andalucía, Spain. Whether seeking a permanent home or a lucrative investment opportunity, this semi-detached villa in Marbella offers unmatched appeal for discerning buyers.
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!