You can view 1 more properties. Log in for unlimited access.
7
Bedrooms
5
Bathrooms
913 m²
Surface area
€
€4600
Price per m²
House
Property type
+48 photos
Analysis
Price
€4.200.000
Own investment (30%)
€1.260.000
30% down payment of purchase price
Buyer costs
€420.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.024,71
Expected occupancy rate
39%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.840
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€760,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.823,34
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€667
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€131
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.024,71
High season
€1.259
Mid season
€930,75
Low season
€0
Price determining factors
- Property condition: Upgraded features and modern amenities add value.
- Local market trends in 2027: Rising property prices in luxury segments.
- Property type: Exclusive villa in a sought-after location commands premium prices.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growth in affluent population increases demand.
- Infrastructure plans in 2027: Enhanced infrastructure will boost property desirability.
- Historical WOZ value trends: Increasing WOZ values reflect rising property market.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 9.6 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 11.8 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 0.9 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 17.6 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 3.7 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 4.4 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 19.4 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 6.4 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 6.8 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 10.6 km |
Return & Value appreciation
Annual return
0.40%
5 Year Return
2.00%
10 Year Return
4.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained luxury villa enhances value appreciation.
- Local market trends in 2027: Growing demand for high-end properties in Costa del Sol boosts ROI.
- Property type: Villa in a prestigious area attracts affluent buyers, increasing appreciation.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property values.
- Demographic developments: Increasing number of wealthy expatriates and retirees in the region.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will elevate property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a home gym or wellness area.
- Upgrading smart home automation features.
- Enhancing outdoor landscaping and garden features.
- Installing energy-efficient systems to reduce utility costs.
- Adding a guest house or additional outdoor amenities.
Description
Discover this exquisite 7-bedroom villa in Nueva Andalucía, Spain, meticulously designed to harmonize with the Andalusian climate. This luxurious property offers multiple shaded outdoor seating areas, perfect for relaxing and entertaining in style. Spanning three levels, the main floor features a spacious living room with diverse seating arrangements, an open-plan fully equipped kitchen with top appliances, a central island, and a wine cooler. An en-suite guest bedroom adds convenience, while seamless access to shaded porches, terraces, a pristine swimming pool, and landscaped gardens with mature plants ensures privacy from neighboring homes. Upstairs, you'll find two en-suite guest bedrooms with stunning views over the Golf Valley, along with a luxurious master suite complete with a dressing room and a wrap-around terrace to enjoy the breathtaking scenery. The lower level includes another guest bedroom with an en-suite bathroom, a three-car garage, and the potential to add a home gym. Premium features include underfloor heating throughout (excluding the basement) and a comprehensive home automation system, providing modern comfort and security. Located just minutes from international schools, world-class golf courses, renowned restaurants, and amenities, this villa is situated within a secure gated community with 24-hour security, offering complete privacy. Ideal for those seeking a prestigious residence in Nueva Andalucía, Spain, this property combines elegance, functionality, and prime location, making it the perfect investment for luxury living in the Costa del Sol.
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!