You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
321 m²
Surface area
€
€10903
Price per m²
House
Property type
+53 photos
Analysis
Price
€3.500.000
Own investment (30%)
€1.050.000
30% down payment of purchase price
Buyer costs
€350.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.533,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€267,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€557,92
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€555,56
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: Modern amenities and high-quality finishes increase value.
- Local market trends in 2027: Rising property prices in luxury segments.
- Property type: Exclusive villa in a sought-after area commands premium prices.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Growth in high-net-worth individuals and expatriates.
- Infrastructure plans in 2027: Enhanced infrastructure and amenities increase desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
2.03%
5 Year Return
10.15%
10 Year Return
20.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end finishes enhances value.
- Local market trends in 2027: Continued demand for luxury properties in Nueva Andalucía supports appreciation.
- Property type: Luxury villa in a prestigious location tends to appreciate well.
- Economic outlook in 2027: Stable or growing economy in Spain and Europe boosts property values.
- Demographic developments: Increasing affluent population and expatriates in the area drive demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a rooftop terrace or solarium for panoramic views.
- Upgrading smart home automation systems.
- Landscaping enhancements to further improve outdoor aesthetics.
- Installing a solar energy system to increase energy efficiency.
- Adding a gym or wellness area in the lower level.
Description
Discover this spectacular brand-new villa in the prestigious Nueva Andalucía, Spain, a prime location renowned for its world-class golf courses, luxury lifestyle, and scenic beauty. This stunning property, available in 2023, offers an exceptional layout with five en-suite bedrooms, two additional bathrooms, and a spacious open-plan living area seamlessly connected to a modern kitchen equipped with top appliances, a central island, and a wine cooler. Step outside to the south-facing covered terrace, perfect for enjoying the sunny Andalusian climate. The villa spans three levels: the main floor features a generous living room with multiple seating areas, an en-suite guest bedroom, and direct access to terraces, swimming pool, and beautifully landscaped gardens with a relaxing jacuzzi. The upper level hosts two guest en-suite bedrooms with breathtaking views of La Concha mountain, along with a luxurious master suite featuring a dressing room and a private terrace. The lower level includes a home cinema, an additional guest bedroom with en-suite bathroom, and a garage for one car, with potential space for a gym. Modern amenities such as underfloor heating, advanced home automation, central heating, and double-glazed windows ensure maximum comfort. Located just minutes from international schools, world-class golf courses, fine dining, and amenities, this secure gated community offers 24-hour security and complete privacy. Embrace the opportunity to own this exceptional Nueva Andalucía villa in Spain, perfectly suited for luxurious living or investment in one of Europe's most sought-after locations.
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!