You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
400 m²
Surface area
€
€10725
Price per m²
House
Property type
+36 photos
Analysis
Price
€4.290.000
Own investment (30%)
€1.287.000
30% down payment of purchase price
Buyer costs
€429.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€876,99
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€8.008
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€333,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.240,71
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€681,02
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€627
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€876,99
High season
€1.250
Mid season
€823,25
Low season
€575
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting property values.
- Demographic developments: Increasing number of affluent buyers and expatriates seeking luxury homes.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in Nueva Andalucía, boosting property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 14.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 4.7 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 1.3 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 1.4 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 2.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 8.0 km |
| €364 | Casa Isa - Marbellamar | 4.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 20.2 km |
Return & Value appreciation
Annual return
1.87%
5 Year Return
9.35%
10 Year Return
18.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and renovated, likely to retain or increase value.
- Local market trends in 2027: Expected growth in luxury real estate in Nueva Andalucía due to high demand.
- Property type: Luxury villa, which generally appreciates well in prime locations.
Possible improvements
- Adding a rooftop terrace or additional outdoor entertainment areas.
- Upgrading smart home technology for enhanced security and convenience.
- Renovating bathrooms and kitchen to modern standards.
- Enhancing outdoor landscaping and pool area for increased aesthetic appeal.
Description
Experience luxurious living in this beautifully renovated villa located in the prestigious area of Nueva Andalucía, Spain. Designed in a serene Scandinavian-Japandi style, this modern masterpiece offers a perfect harmony of privacy, comfort, and contemporary amenities. The spacious interior features five elegant bedrooms and six stylish bathrooms, ideal for families or entertaining guests. Natural materials and calming color palettes create an inviting atmosphere that promotes relaxation. Step outside to a lush, jungle-like garden that guarantees complete privacy, complemented by a seamless indoor-outdoor living experience. The expansive outdoor space includes a large swimming pool, an outdoor jacuzzi for star-gazing evenings, and a fully equipped outdoor BBQ area—perfect for hosting gatherings. Fitness enthusiasts will appreciate the outdoor gym with breathtaking views, while smart home technology ensures effortless control of security and convenience. Located in the sought-after Nueva Andalucía, this villa offers the ultimate luxury retreat in Spain, combining cutting-edge technology, natural beauty, and absolute privacy. Don’t miss the opportunity to own this exceptional property in one of Spain’s most desirable locations.
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!