You have reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
200 m²
Surface area
€
€4250
Price per m²
House
Property type
+8 photos
Analysis
Price
€850.000
Own investment (30%)
€255.000
30% down payment of purchase price
Buyer costs
€85.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€417,28
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.586,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€166,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.085,19
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€163,02
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€733,03
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€417,28
High season
€595
Mid season
€389,50
Low season
€217
Price determining factors
- Proximity to Puerto Banús and beaches: High desirability increases property value.
- Renovation potential: Ability to customize and upgrade the property adds value.
- Location in Nueva Andalucía: A prestigious area with high demand.
- Traffic noise: Slight negative impact on desirability, but offset by location benefits.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 1.4 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 2.9 km |
| €567,60 | Villa Tortuga Benamara | 7.4 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 8.0 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 20.5 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 22.3 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 3.9 km |
| €276,20 | Private villa with heated pool | 1.0 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 18.7 km |
| €319,60 | Boho home 10 min walk to beach, padel on doorstep | 11.2 km |
Return & Value appreciation
Annual return
11.03%
5 Year Return
55.15%
10 Year Return
110.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is a renovation project, which offers potential for value increase after upgrades.
- Local market trends in 2027: The Costa del Sol market is expected to remain strong due to high demand for luxury and vacation homes.
- Property type: Villas tend to appreciate well in desirable locations like Nueva Andalucía.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol boost demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will enhance property values.
- Historical WOZ value trends: Past trends show consistent growth in property valuations in this region.
Possible improvements
- Complete renovation and modernization of interiors.
- Landscaping and garden enhancement.
- Adding amenities such as a pool or outdoor entertainment area.
- Soundproofing to mitigate traffic noise.
Description
Discover a prime investment opportunity in Nueva Andalucía, Spain, with this spacious 223 m² villa ideally situated just minutes from Puerto Banús and the beautiful beaches of the Costa del Sol. Set on a generous 690 m² plot, this property is a renovation project with preliminary works already completed, including partial stripping and window removal, enabling you to start customizing your dream villa without additional demolition costs. Located in one of Spain's most sought-after areas, this Nueva Andalucía property offers exceptional potential for both private residence and rental income, thanks to its close proximity to Marbella’s vibrant amenities such as fine dining, boutique shopping, supermarkets, gyms, hospitals, and international schools. Its strategic location ensures strong liquidity and high demand, especially for a modern villa that can be tailored to your specifications. While some traffic noise may be present due to its central location, this factor contributes to an attractive entry price in a prestigious part of the Costa del Sol. Don’t miss the chance to develop a contemporary villa in Nueva Andalucía, Spain, where property demand consistently exceeds supply. This is a rare opportunity to own a prime piece of the Costa del Sol real estate market, perfect for investors and homeowners seeking a prime location with excellent growth potential.
Location
Similar properties in Nueva Andalucía
Nightly rates in the area
Questions? Chat with us!