You have reached your limit. Log in for unlimited access.
5
Bedrooms
3
Bathrooms
271 m²
Surface area
€
€2085
Price per m²
House
Property type
+33 photos
Analysis
Price
€565.000
Own investment (30%)
€169.500
30% down payment of purchase price
Buyer costs
€56.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€318,47
Expected occupancy rate
46%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.054,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€225,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€668,39
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€132,56
Municipal taxes for Estepona
Tax
(19%)
-€379,90
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€318,47
High season
€464
Mid season
€296,92
Low season
€176
Price determining factors
- Proximity to beaches and amenities increases desirability.
- Potential for rental income from dual units.
- Renovation and maintenance status can influence value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
8.60%
5 Year Return
43.00%
10 Year Return
86.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa del Sol region is expected to continue attracting both tourists and residents, boosting property values.
- Property type: Multi-unit properties like this are increasingly popular for investment, offering multiple income streams.
- Economic outlook in 2027: Spain's economy is projected to grow moderately, supporting real estate investments.
- Demographic developments: Growing expatriate and retiree populations in Estepona will likely increase demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property appeal.
- Historical WOZ value trends: Past trends show gradual increases, indicating stable growth.
Possible improvements
- Renovate the kitchen and bathrooms to modern standards.
- Enhance outdoor spaces, such as the rooftop terrace.
- Upgrade insulation and energy efficiency features.
- Improve landscaping and curb appeal.
Description
Discover a unique investment opportunity in Estepona, Spain, with this exceptional property offering two homes under one deed. This dual-property setup is perfect for investors, families, or those seeking versatile living arrangements in the sought-after Costa del Sol region. The property features a ground-floor apartment designed for accessibility, with two bedrooms, a bathroom, and a functional kitchen, ideal for easy living or rental income. The second unit is a fully renovated duplex in the heart of Estepona, boasting three spacious bedrooms, two modern bathrooms, a large kitchen, and a cozy living area with a fireplace. The highlight is a private rooftop terrace perfect for relaxing or entertaining. Situated just five minutes from Estepona's beautiful beaches and surrounded by amenities such as schools and sports centers, this property combines prime location with high rental potential. Since both units are registered under a single deed, buyers benefit from reduced property taxes, making this an attractive investment for rental income or a family home. With the flexibility to live in one unit and rent out the other, or to customize the ground-floor apartment, this Estepona property offers exceptional value on the Costa del Sol. Don’t miss this rare opportunity to acquire a multi-unit property in one of Spain's most desirable coastal towns.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!