Back

House in Estepona, 5 bedrooms, 223 m² €535.000

1 views

You can view 2 more properties. Log in for unlimited access.

5
Bedrooms
3
Bathrooms
223 m²
Surface area
€2399
Price per m²
House
Property type
House in Estepona, 5 bedrooms, 223 m² - Hoofdafbeelding
House in Estepona, 5 bedrooms, 223 m² - Afbeelding 1
House in Estepona, 5 bedrooms, 223 m² - Afbeelding 2
House in Estepona, 5 bedrooms, 223 m² - Afbeelding 3
+25 photos

Analysis

Price
€535.000
Own investment (30%)
€160.500
Buyer costs
€53.500
Estimated nightly rate
€318,47
Expected occupancy rate
46%
Gross rental p/m
€0000
Mortgage costs
-€998,67
Maintenance costs
-€185,83
Cleaning costs
-€375
Platform fees
-€668,39
Municipal taxes
-€126,19
Tax (19%)
-€399,35
Cashflow p.m.
Earned back in

Interested?

Log in now to contact the seller directly

Log in

Nightly Rates

Estimated nightly rate
€318,47
High season
€464
Mid season
€296,92
Low season
€176

Price determining factors

  • Proximity to beaches and amenities
  • Development potential for rental units
  • Location in Estepona
  • Market demand for holiday and long-term rentals
  • Property size and layout

Comparable accommodations

Rate Hotel / apartment Distance
€448 Vacation Marbella I Biohacking, Golf-Front, Ibiza 13.8 km
€1.103,60 Vacation Marbella I TOP1, Hidden Gem, Luxury, View 9.3 km
€499,29 Luxury 5 bed Villa -Heated pool 18.9 km
€474,80 10-12 beds, pool, golf, party, group Location! 18.2 km
€440,60 Marbella Club Villa with Beautiful Heated Pool 21.2 km
€568 Luxury Villa• Sea View • 2 pools • Spa • Casa Iris 4.2 km
€272,80 VILLA WITH POOL AND SPECTACULAR VIEWS 24.2 km
€364 Casa Isa - Marbellamar 22.8 km
€494 Belgravia Club Townhouse Estepona Port 1.8 km
€695 Casa Innes Modern Villa Private Pool. Valle Romano 4.0 km

Return & Value appreciation

Annual return

9.55%

5 Year Return

47.75%

10 Year Return

95.50%

ROI Distribution

Value development

Factors for value appreciation

  • Property condition
  • Local market trends in 2027
  • Property type
  • Economic outlook in 2027
  • Demographic developments
  • Infrastructure plans in 2027
  • Historical WOZ value trends

Possible improvements

  • Refurbishing the interior to modern standards
  • Upgrading kitchen and bathrooms
  • Enhancing outdoor spaces, such as rooftop terrace
  • Improving energy efficiency and insulation
  • Renovating the ground floor to create independent apartments

Description

Discover an exceptional investment opportunity in the heart of Estepona, Spain, with this versatile property ideal for development and rental income. Located in one of Costa del Sol's most sought-after areas, this property offers significant potential for investors seeking to capitalize on Estepona's thriving real estate market. The property features a 121 m² plot with a total built area of 223 m² spread across two floors, plus a spacious rooftop of 121 m² perfect for creating a communal terrace or solarium. The ground floor is currently under usufruct, occupied by the elderly owner who is in delicate health, allowing immediate access for refurbishment. The upper floor, available for renovation, can be transformed into two independent apartments, enabling a total of up to four rental units—two on the ground floor and two on the upper level. With estimated rental income of over €1,100 per month per apartment, this property can generate more than €4,000 monthly once fully developed. Situated just minutes from La Rada beach, Estepona’s charming Old Town, and surrounded by shops, restaurants, and leisure facilities, this property offers an unbeatable location for both holiday and long-term rentals. The property benefits from a single deed and property tax (IBI), simplifying ownership and management. Investors will appreciate the value of this property in Estepona, which combines flexible development options, immediate rental potential, and a prime location in Spain’s Costa del Sol. Take advantage of this rare opportunity to secure a property with strong income prospects and substantial growth potential in Estepona, Spain.

Location

Similar properties in Estepona

Questions? Chat with us!