You reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
178 m²
Surface area
€
€4466
Price per m²
House
Property type
+11 photos
Analysis
Price
€795.000
Own investment (30%)
€238.500
30% down
payment of purchase price
Buyer costs (10%)
€79.500
10% of purchase price
Estimated nightly rate
€299,34
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.484
Maintenance costs
-€148,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€751,16
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€167,62
Municipal taxes for Estepona
Tax
(19%)
-€395,50
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€299,34
High season
€395
Mid season
€290,58
Low season
€219
Price determining factors
- Economic outlook in 2027: Spain's economy is expected to grow, supporting property prices.
- Demographic developments: Increasing interest from expatriates and retirees, boosting demand.
- Infrastructure plans in 2027: Ongoing improvements to transportation and amenities will enhance property values.
- Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
6.36%
5 Year Return
31.80%
10 Year Return
63.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern, which supports value retention and appreciation.
- Local market trends in 2027: Expected to be positive due to high demand for coastal properties in Estepona.
- Property type: Luxury residential, which tends to appreciate steadily in desirable locations.
Possible improvements
- Adding a swimming pool or hot tub to increase luxury appeal.
- Upgrading kitchen and bathroom fixtures for modern aesthetics.
- Enhancing outdoor spaces with landscaping or terraces.
- Installing smart home technology for convenience and security.
Description
Discover modern luxury living in Estepona, Spain, with this exclusive new development offering stylish 4-bedroom homes from €795,000. Perfectly positioned on the Costa del Sol, these spacious properties feature bright, open-plan layouts, private terraces with stunning sea views, and top-tier amenities. Each residence includes three bathrooms, built-in wardrobes, and modern kitchens designed for comfort and convenience. Residents enjoy access to a saline-chlorinated swimming pool, a private gym, beautifully landscaped communal gardens, and secure underground parking. Designed with accessibility and security in mind, the gated community features lifts, private garages, storage rooms, and an intercom system. Located just minutes from Estepona’s vibrant marina, beaches, shops, schools, and cultural attractions like the Felipe VI Theatre, these homes provide the ideal blend of relaxed Andalusian charm and modern sophistication. Estepona is renowned for its sunny climate, picturesque coastlines, and lively yet laid-back lifestyle, making it a prime location for both second homes and investment properties on the Costa del Sol. With excellent infrastructure and proximity to Málaga airport, this development offers a seamless lifestyle in one of Spain’s most desirable coastal towns. Experience the perfect combination of style, comfort, and convenience in this exceptional Estepona property, ideal for those seeking to enjoy the best of Spain’s Mediterranean coast.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!