You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
190 m²
Surface area
€
€3921
Price per m²
House
Property type
+34 photos
Analysis
Price
€745.000
Own investment (30%)
€223.500
30% down
payment of purchase price
Buyer costs (10%)
€74.500
10% of purchase price
Estimated nightly rate
€165,57
Expected occupancy rate
64%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.390,67
Maintenance costs
-€158,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€483,46
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€170,81
Municipal taxes for Estepona
Tax
(19%)
-€130,44
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€165,57
High season
€220
Mid season
€161,33
Low season
€130
Price determining factors
- Proximity to the Mediterranean Sea and amenities.
- Gated community with communal pools and landscaped gardens.
- Potential for renovation or expansion.
- High demand for holiday rentals and permanent residence.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
2.24%
5 Year Return
11.20%
10 Year Return
22.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Townhouse in a desirable area attracts consistent demand.
- Economic outlook in 2027: Positive, with stable growth in Spain and Costa del Sol.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities.
- Historical WOZ value trends: Steady increase reflecting rising property values.
Possible improvements
- Upgrade kitchen appliances and finishes.
- Enhance outdoor spaces with landscaping or additional features.
- Convert basement into a fully independent apartment for rental income.
- Modernize bathrooms and fixtures.
Description
Discover this exclusive townhouse in Estepona, Spain, nestled in the highly desirable Seghers neighborhood just steps from the Mediterranean Sea. This elegant property offers a perfect blend of spacious living, natural light, and prime location, making it an ideal choice for both permanent residence and investment in Estepona. The main floor features a fully equipped kitchen with a sunny breakfast area, a stylish living and dining space with parquet flooring, and a private terrace with a barbecue area—perfect for outdoor entertaining. Enjoy direct access to one of three communal swimming pools within the gated community, surrounded by lush landscaped gardens. Upstairs, the master suite boasts a large walk-in wardrobe and a luxurious bathroom with a hydromassage bathtub and separate shower. A third bedroom with vaulted ceilings and a private terrace provides additional comfort and privacy. The versatile basement includes a gym area and a space suitable for conversion into an independent apartment, with direct access to the street via the garage. This Estepona townhouse benefits from a secure environment, excellent amenities, and proximity to Playa del Cristo and the marina, making it a highly sought-after property in Spain’s Costa del Sol. Whether seeking a permanent home or a smart investment, this Estepona residence combines character, location, and potential in the heart of Spain’s most attractive coastal region.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!