You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
118 m²
Surface area
€
€6737
Price per m²
House
Property type
+41 photos
Analysis
Price
€795.000
Own investment (30%)
€238.500
30% down payment of purchase price
Buyer costs
€79.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€238,71
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.484
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€98,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€642,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€181,44
Municipal taxes for Estepona
Tax
(19%)
-€285,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€238,71
High season
€324
Mid season
€229,08
Low season
€162
Price determining factors
- Property condition: Upgrades and outdoor features enhance value.
- Local market trends in 2027: Growing demand for holiday and family homes.
- Property type: Detached villas tend to have higher appreciation potential.
- Economic outlook in 2027: Economic stability and growth support property value increase.
- Demographic developments: Population growth and increased foreign investment.
- Infrastructure plans in 2027: Better connectivity and amenities increase property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
4.59%
5 Year Return
22.95%
10 Year Return
45.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent upgrades, which supports value appreciation.
- Local market trends in 2027: Expected steady growth driven by tourism and expatriate demand.
- Property type: Detached villa, typically appreciating faster due to privacy and land ownership.
- Economic outlook in 2027: Positive, with Spain's economy projected to recover and grow, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree population seeking quality housing in Estepona.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities in Estepona.
- Historical WOZ value trends: Consistent increase over recent years, indicating rising property values.
Possible improvements
- Adding a modernized kitchen and bathrooms.
- Enhancing outdoor entertainment areas with additional features.
- Implementing energy-efficient systems to reduce utility costs.
- Landscaping improvements to increase curb appeal.
- Installing smart home technology for modern convenience.
Description
Discover this stunning 4-bedroom detached villa in the scenic setting of Estepona, Spain, offering a perfect blend of comfort and outdoor living. Situated on a spacious 665 sqm plot, this family-friendly home features a private swimming pool, lush landscaped gardens, and multiple outdoor entertainment areas. The south-west facing orientation ensures all-day sunshine, complemented by a covered terrace, outdoor kitchen with a traditional log-fired oven, and fragrant jasmine-filled seating zones, ideal for year-round enjoyment. Inside, the property boasts a bright, split-level living and dining area with a cozy fireplace, a well-appointed kitchen with an adjoining dining space, and four generous bedrooms—two with en-suite facilities—each with ample storage and natural light. Recent upgrades include a heating system, pool cover for winter swimming, comprehensive air conditioning, and an electric fireplace, enhancing comfort throughout the year. Conveniently located at the foot of Sierra Bermeja in the El Padrón area of Estepona, this home offers easy access to nearby beaches, the charming town center, and San Pedro. A second gate at the garden’s bottom provides quick access to main roads and the beach, making daily commutes effortless. Perfect for families seeking tranquility with excellent connectivity, this Estepona property combines modern comforts with beautiful countryside views, making it an ideal investment in Spanish real estate. Keys are available for viewings, and this exceptional home is offered reluctantly for sale as owners seek more space for family expansion.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!