You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
166 m²
Surface area
€
€4518
Price per m²
Apartment
Property type
+41 photos
Analysis
Price
€750.000
Own investment (30%)
€225.000
30% down payment of purchase price
Buyer costs
€75.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€223,23
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.400
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€138,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€621,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€171,88
Municipal taxes for Puerto Banús
Tax
(19%)
-€280,64
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€223,23
High season
€299
Mid season
€214,17
Low season
€159
Price determining factors
- Local market trends in 2027: Expected growth due to tourism and luxury demand.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €195,20 | Hacienda el Alamo | 22.9 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 9.9 km |
| €185 | Entire House with Terrace in Marbella | 3.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 1.9 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 7.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 21.7 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 6.8 km |
| €281,20 | Ocean Front Villa w/Private Pool | 7.9 km |
| €294,40 | Villa with pool near the beach for families | 14.6 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 7.1 km |
Return & Value appreciation
Annual return
4.79%
5 Year Return
23.95%
10 Year Return
47.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and renovated, likely to attract premium tenants or buyers.
Possible improvements
- Adding a private terrace or balcony for outdoor space.
- Upgrading kitchen appliances and fixtures.
- Enhancing smart home features for modern luxury appeal.
Description
Discover this stunning 3-bedroom apartment in the heart of Puerto Banús, Spain, offering 166m² of beautifully renovated living space. Located directly in Puerto Banús marina, this luxurious property features a modern open-plan layout, perfect for both relaxing and entertaining. The spacious living and dining areas seamlessly connect to a contemporary kitchen, while a charming French balcony allows natural light to fill the home. Fully furnished with hot and cold air conditioning, this Puerto Banús apartment is move-in ready, ideal as a holiday retreat or a profitable rental investment. Boasting three generous bedrooms and three elegant bathrooms, it combines comfort with style in one of the most sought-after locations on Spain’s Costa del Sol. Situated close to sandy beaches, high-end boutiques, exquisite dining, vibrant nightlife, and trendy cafés, this property offers an exceptional lifestyle opportunity. Currently rented on a short-term basis, the apartment provides immediate income potential for new owners. Whether seeking a luxury holiday home or a lucrative investment in Puerto Banús, Spain, this spacious apartment presents a rare opportunity to own in one of Marbella’s premier destinations.
Location
Similar properties in Puerto Banús
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!