You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
4
Bathrooms
124 m²
Surface area
€
€4839
Price per m²
Apartment
Property type
+35 photos
Analysis
Price
€599.995
Own investment (30%)
€179.998,50
30% down payment of purchase price
Buyer costs
€59.999,50
Buyer costs: 10% of purchase price
Estimated nightly rate
€268,60
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.119,99
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€103,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€723,04
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€140
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€456,11
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€268,60
High season
€359
Mid season
€257,75
Low season
€189
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- High-quality renovation and modern features.
- Prestigious location within Nueva Andalucía.
- Limited supply of luxury apartments in the area.
- Potential for rental income from tourism and long-term tenants.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €195,20 | Hacienda el Alamo | 22.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 10.3 km |
| €185 | Entire House with Terrace in Marbella | 3.3 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 3.1 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 8.1 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 20.5 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 7.1 km |
| €281,20 | Ocean Front Villa w/Private Pool | 8.1 km |
| €294,40 | Villa with pool near the beach for families | 14.7 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 7.6 km |
Return & Value appreciation
Annual return
9.72%
5 Year Return
48.60%
10 Year Return
97.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-renovated and modern, likely to attract premium buyers.
- Local market trends in 2027: Expected growth in luxury real estate in Marbella due to increasing demand from international buyers.
- Property type: Apartments in high-demand areas tend to appreciate steadily.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, supporting property appreciation.
- Demographic developments: Growing expatriate and retiree populations increasing demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Adding a private balcony or terrace to enhance outdoor living space.
- Upgrading kitchen appliances and fixtures.
- Improving energy efficiency with solar panels or better insulation.
- Enhancing security features and smart home technology.
- Landscaping and outdoor amenities to increase curb appeal.
Description
Discover this luxurious fully renovated apartment in the prestigious Le Village complex, located in the sought-after Nueva Andalucía area of Marbella, Spain. Perfectly situated in the heart of the Costa del Sol, this modern residence offers an exceptional blend of elegance and comfort, making it an ideal choice for discerning buyers seeking exclusive real estate in Nueva Andalucía.
Location
Similar properties in Nueva Andalucía
3.84% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 117 m²
Nueva Andalucía, Spain
€600.000
€767,53/pm
117 m²
2 bed
2 bath
6.20% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 150 m²
Nueva Andalucía, Spain
€599.900
€1.238,85/pm
150 m²
3 bed
2 bath
7.44% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 115 m²
Nueva Andalucía, Spain
€599.000
€1.485,13/pm
115 m²
3 bed
3 bath
6.39% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 120 m²
Nueva Andalucía, Spain
€595.000
€1.267,35/pm
120 m²
3 bed
2 bath
6.30% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 145 m²
Nueva Andalucía, Spain
€595.000
€1.250,48/pm
145 m²
3 bed
2 bath
6.32% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 140 m²
Nueva Andalucía, Spain
€595.000
€1.253,85/pm
140 m²
3 bed
2 bath
3.91% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 139 m²
Nueva Andalucía, Spain
€590.000
€769,52/pm
139 m²
2 bed
2 bath
6.51% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 112 m²
Nueva Andalucía, Spain
€590.000
€1.281,18/pm
112 m²
3 bed
2 bath
6.45% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 132 m²
Nueva Andalucía, Spain
€590.000
€1.267,67/pm
132 m²
3 bed
2 bath
4.02% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 108 m²
Nueva Andalucía, Spain
€590.000
€790,45/pm
108 m²
2 bed
2 bath
Nightly rates in the area
Questions? Chat with us!