You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
128 m²
Surface area
€
€7414
Price per m²
Apartment
Property type
+15 photos
Analysis
Price
€949.000
Own investment (30%)
€284.700
30% down payment of purchase price
Buyer costs
€94.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€154,52
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.771,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€106,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€458,25
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€171,88
Municipal taxes for Nueva Andalucía
Tax
(19%)
-€48,46
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€154,52
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Economic outlook in 2027: Stable or growing economy supports property values.
- Demographic developments: Increasing expatriate and retiree populations in Marbella drive demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities can increase property appeal.
- Historical WOZ value trends: Consistent increases indicate a healthy property market.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €166,80 | Chariming and creative house 50m from the beach | 14.3 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 7.4 km |
| €186,80 | Unique place with roof terrace in Old town | 7.3 km |
| €124,86 | Sunny hillside casita in Guaro | 20.0 km |
| €118 | Villacana Villa-holiday by the beach | 9.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 7.4 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 18.0 km |
| €139 | Casa Relajante - big summer garden | 19.8 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 21.7 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 1.0 km |
Return & Value appreciation
Annual return
0.65%
5 Year Return
3.25%
10 Year Return
6.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartment enhances value.
- Local market trends in 2027: Growing demand for properties in Marbella boosts appreciation.
- Property type: Apartments in desirable areas tend to appreciate steadily.
Possible improvements
- Upgrade kitchen appliances and finishes.
- Add smart home features for modern appeal.
- Improve outdoor space with landscaping or additional seating.
- Renovate bathrooms for a more luxurious feel.
Description
Discover this stunning modern apartment in the sought-after area of Nueva Andalucía, Spain, offering breathtaking sea views and a prime location within Marbella's most desirable neighborhoods. Perfect for families or holiday homeowners, this contemporary residence combines stylish living with convenience. Accessible via three staircases within a gated community, the apartment features an inviting entrance hall, a guest toilet with shower, and a fully equipped modern kitchen with a separate utility room. The open-plan living and dining area is filled with natural light and opens onto a spacious terrace overlooking the Mediterranean, ideal for al fresco dining and enjoying panoramic sea vistas.
Location
Similar properties in Nueva Andalucía
9.37% ROI per year
Apartment in Nueva Andalucía, 4 bedrooms, 188 m²
Nueva Andalucía, Spain
€950.000
€2.967,57/pm
188 m²
4 bed
3 bath
3.06% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 124 m²
Nueva Andalucía, Spain
€929.500
€949,11/pm
124 m²
3 bed
3 bath
0.46% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 100 m²
Nueva Andalucía, Spain
€990.000
€150,60/pm
100 m²
2 bed
2 bath
0.37% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 117 m²
Nueva Andalucía, Spain
€995.000
€122,96/pm
117 m²
2 bed
2 bath
0.36% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 134 m²
Nueva Andalucía, Spain
€995.000
€119,37/pm
134 m²
2 bed
2 bath
1.85% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 133 m²
Nueva Andalucía, Spain
€995.000
€613,48/pm
133 m²
3 bed
2 bath
1.81% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 151 m²
Nueva Andalucía, Spain
€995.000
€601,33/pm
151 m²
3 bed
2 bath
1.73% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 161 m²
Nueva Andalucía, Spain
€999.000
€575,61/pm
161 m²
3 bed
2 bath
0.88% ROI per year
Apartment in Nueva Andalucía, 2 bedrooms, 167 m²
Nueva Andalucía, Spain
€895.000
€262,90/pm
167 m²
2 bed
2 bath
2.62% ROI per year
Apartment in Nueva Andalucía, 3 bedrooms, 127 m²
Nueva Andalucía, Spain
€895.000
€783,07/pm
127 m²
3 bed
2 bath
Nightly rates in the area
Questions? Chat with us!