Back

House in San Roque Club, 3 bedrooms, 162 m² €550.000

1 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

162 m²

Surface area

€

€3395

Price per m²

House

Property type

House in San Roque Club, 3 bedrooms, 162 m² - Afbeelding 1

House in San Roque Club, 3 bedrooms, 162 m² - Afbeelding 2

House in San Roque Club, 3 bedrooms, 162 m² - Afbeelding 3

+21 photos

Analysis

Price

€550.000

Own investment (30%)

30% down payment of purchase price

€165.000

Buyer costs

Buyer costs: 10% of purchase price

€55.000

Estimated nightly rate

€177,90

Expected occupancy rate

57%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€1.026,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€135

Cleaning costs

Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€462,65

Municipal taxes

Municipal taxes for San Roque Club

-€129,38

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€189,49

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested?

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€177,90

High season

€221

Mid season

€171,33

Low season

€136

Price determining factors

Proximity to golf courses and luxury amenities.
Exclusive neighborhood status.
High-quality finishes and modern fixtures.
Potential for rental income from holidaymakers.

Comparable accommodations

Rate	Hotel / apartment	Distance
€421	Calm Villa · Private Infinity Pool	16.5 km
€159,80	Lucia's home, beach and mountains.	20.3 km
€294,40	Villa with pool near the beach for families	27.7 km
€177	Villa Cana	4.0 km
€228,80	Beachfront BohoChic I 3BR Pool+Beach+Free Parking	21.1 km
€268	Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms	3.2 km
€123,80	Casa Frangu	8.2 km
€383,40	Stunning town house overlooking Gibraltar.	14.1 km
€94,80	The terrace of Algeciras.	18.9 km
€214,60	Costa del sol villa with pool	21.1 km

Return & Value appreciation

Annual return

4.41%

5 Year Return

22.05%

10 Year Return

44.10%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained and modern interiors enhance value.
Local market trends in 2027: Growing demand for luxury properties in Spain's golf communities.
Property type: Villa in a prestigious golf community attracts high-end buyers.
Economic outlook in 2027: Positive economic growth in Spain supports property appreciation.
Demographic developments: Increasing number of affluent retirees and expatriates in Spain.
Infrastructure plans in 2027: Improved transportation and amenities in San Roque area.
Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.

Possible improvements

Adding a swimming pool or upgrading the garden.
Modernizing the kitchen and bathrooms.
Enhancing outdoor living spaces with additional terraces or a BBQ area.
Installing smart home technology.

Description

Experience luxury living in this exquisite villa located in the prestigious San Roque Club Golf community in Spain. Spanning 163 m², this elegant two-story property offers a perfect blend of sophistication, privacy, and comfort. The spacious living room features a cozy fireplace and seamless access to outdoor terraces, ideal for entertaining or relaxing. The modern kitchen is fully equipped with high-end appliances, catering to culinary enthusiasts. Three generous bedrooms each include en-suite bathrooms and walk-in closets, providing a tranquil retreat for residents. Step outside to enjoy the beautifully maintained private garden, a refreshing communal pool, and expansive covered and uncovered terraces, perfect for enjoying the Mediterranean climate. Additional amenities such as air conditioning, ample storage, and modern fixtures enhance the luxurious lifestyle offered by this San Roque Club villa. Situated in a secure, exclusive neighborhood, this property provides easy access to nearby golf courses, upscale restaurants, cafes, supermarkets, and other local amenities. Whether you’re seeking a permanent residence or a holiday retreat, this exceptional San Roque Club villa represents a unique opportunity to own a piece of Spain’s finest golf and leisure lifestyle. Contact us today to arrange a viewing and discover the allure of living in one of Spain’s most sought-after golf communities.