You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
168 m²
Surface area
€
€3393
Price per m²
House
Property type
+23 photos
Analysis
Price
€570.000
Own investment (30%)
€171.000
30% down payment of purchase price
Buyer costs
€57.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€177,90
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.064
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€140
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€462,65
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€133,62
Municipal taxes for San Roque Club
Tax
(19%)
-€180,64
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€177,90
High season
€221
Mid season
€171,33
Low season
€136
Price determining factors
- Proximity to golf courses and beaches enhances desirability.
- Gated community with security adds value.
- High-quality amenities and recent renovations.
- Location in San Roque Club, a prestigious area, supports higher valuation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €421 | Calm Villa · Private Infinity Pool | 16.5 km |
| €159,80 | Lucia's home, beach and mountains. | 20.3 km |
| €294,40 | Villa with pool near the beach for families | 27.7 km |
| €177 | Villa Cana | 4.0 km |
| €228,80 | Beachfront BohoChic I 3BR Pool+Beach+Free Parking | 21.1 km |
| €268 | Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms | 3.2 km |
| €123,80 | Casa Frangu | 8.2 km |
| €383,40 | Stunning town house overlooking Gibraltar. | 14.1 km |
| €94,80 | The terrace of Algeciras. | 18.9 km |
| €214,60 | Costa del sol villa with pool | 21.1 km |
Return & Value appreciation
Annual return
4.05%
5 Year Return
20.25%
10 Year Return
40.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated kitchen enhances value.
- Local market trends in 2027: Growing demand for luxury homes in prestigious communities like San Roque Club.
- Property type: Semi-detached houses are popular among families and retirees, supporting steady appreciation.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Increasing number of affluent retirees and expatriates seeking luxury properties.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in the region.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or outdoor entertainment area.
- Upgrading interior finishes and fixtures.
- Enhancing outdoor landscaping and garden features.
- Installing smart home technology for modern convenience.
Description
Discover this charming 3-bedroom semi-detached house in San Roque Club, Spain, a prestigious community renowned for its lush golf courses and secure environment. Perfectly positioned between two world-class golf courses, this San Roque Club property offers a blend of comfort, privacy, and natural beauty. The bright, spacious living room features a cozy fireplace and an open-concept dining area, seamlessly connected to a recently renovated, fully equipped kitchen—ideal for entertaining and daily living. Step outside to a private garden that provides a tranquil outdoor space. The ground floor includes a guest bedroom and a full bathroom, while the upper level boasts two generous en-suite bedrooms, each with its own terrace. One of these terraces leads to a rooftop solarium with panoramic views of the surrounding landscape, making it an ideal spot for relaxing or entertaining. Additional features include modern hot and cold air conditioning, underfloor heating in the bathrooms, a private carport, and access to a communal swimming pool. Whether seeking a luxurious permanent residence or a holiday retreat, this San Roque Club property in Spain offers an exceptional lifestyle in one of the most sought-after locations. Enjoy the benefits of a gated community with 24-hour security and proximity to top golf courses, beautiful beaches, and vibrant amenities, making this home a perfect investment in Spain’s renowned golf and coastal region.
Location
Similar properties in San Roque Club
Nightly rates in the area
Questions? Chat with us!