You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
100 m²
Surface area
€
€2799
Price per m²
House
Property type
+47 photos
Analysis
Price
€279.900
Own investment (30%)
€83.970
30% down payment of purchase price
Buyer costs
€27.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€522,48
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€83,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€76,23
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€216,51
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Economic outlook in 2027: Spain's economy is expected to remain stable with moderate growth, positively influencing property values.
- Demographic developments: An increasing number of retirees and expatriates moving to Spain's coastal regions will likely increase demand.
- Infrastructure plans in 2027: Planned improvements in transportation, healthcare, and amenities will enhance property attractiveness.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
9.89%
5 Year Return
49.45%
10 Year Return
98.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and new development status suggest a high potential for value retention and appreciation.
- Local market trends in 2027: The Costa Blanca region is experiencing steady growth in tourism and real estate demand, which supports appreciation.
- Property type: The residential, coastal property is highly desirable for both holidaymakers and residents, boosting its investment appeal.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading interior finishes for a more luxurious feel.
- Enhancing outdoor spaces with landscaping or additional amenities.
Description
Experience modern coastal living in Pilar de la Horadada, Spain, with this exclusive new development just 2 km from stunning beaches on the Costa Blanca. These beautifully designed 3-bedroom, 2-bathroom homes are ideal for families, investors, or those seeking a tranquil yet connected lifestyle. Each property offers spacious 90 m² interiors complemented by large 29 m² terraces, perfect for outdoor living and entertaining. The gated community features a communal swimming pool, lush landscaped gardens, and secure parking, including a dedicated space for each residence. Comfort is prioritized with pre-installed air conditioning, reinforced security doors, double-glazed aluminum windows, and an elevator for easy access. Located close to schools, shopping centers, and bus routes, these homes provide convenient access to all local amenities. Pilar de la Horadada, renowned for its excellent climate, golden beaches, and vibrant local culture, makes this an ideal location for a holiday home or permanent residence. Enjoy proximity to golf courses, airports, and leisure facilities, making these properties perfect for those seeking the best of coastal Spain. Discover your dream home or investment opportunity in Pilar de la Horadada, Spain, where modern comfort meets the charm of the Costa Blanca.
Location
Similar properties in Pilar de La Horadada
Nightly rates in the area
Questions? Chat with us!