You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
79 m²
Surface area
€
€3416
Price per m²
House
Property type
+8 photos
Analysis
Price
€269.900
Own investment (30%)
€80.970
30% down payment of purchase price
Buyer costs
€26.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€503,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€65,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€67,73
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€101,13
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Community features: Pool, gardens, secure gated community add value.
- Property size and layout: Spacious interiors and terraces are attractive.
- Condition of property: Modern, well-maintained units retain value.
- Local economic conditions: Employment rates and tourism impact prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €116 | Villa with private pool | 12.5 km |
| €146,20 | Villa with sea views | 8.5 km |
| €75,33 | with fantastic views of the orange orchard! | 12.2 km |
| €112 | Luxury and Modern Penthouse + Roof Terrace with Sea View | 10.8 km |
| €96,40 | Rooftop Sea Views · Quiet Gated Community · Pools | 6.6 km |
| €94,80 | Apartment with Roof Terrace and Heated Pool | 13.4 km |
| €86,80 | Mar & Relax | 7.8 km |
| €89 | Design Chalet mit grosser Terrasse nah Strand | 17.1 km |
| €91 | Sunlit Bungalow with Private Garden | 18.8 km |
Return & Value appreciation
Annual return
4.79%
5 Year Return
23.95%
10 Year Return
47.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartments with recent renovations or new construction tend to appreciate faster.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on the Costa Blanca, supports appreciation.
- Property type: Apartments in a desirable location with amenities attract higher appreciation.
- Economic outlook in 2027: Stable or growing economy in Spain and the Eurozone supports real estate growth.
- Demographic developments: Increasing population and tourism in Pilar de la Horadada boost property demand.
- Infrastructure plans in 2027: Planned improvements in transportation and local amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features for convenience.
- Improve outdoor spaces or terraces.
- Upgrade fixtures and appliances to high-end models.
- Enhance energy efficiency with solar panels or insulation.
Description
Discover modern apartments for sale in Pilar de la Horadada, Spain, offering an exceptional coastal living experience on the Costa Blanca. These stylish 2-bedroom apartments in Pilar de la Horadada feature spacious 70 sqm interiors, complemented by an 11 sqm terrace perfect for enjoying sunny mornings or relaxing evenings. Residents benefit from a private communal pool, landscaped gardens, and a secure gated community with dedicated parking. Pre-installed air conditioning ensures year-round comfort in this prime location just 3 km from the pristine beaches of Pilar de la Horadada. Surrounded by essential amenities, including schools, shopping centers, and excellent transport links, these apartments provide the ideal balance of leisure and convenience.
Location
Similar properties in Pilar de La Horadada
10.73% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 67 m²
Pilar de La Horadada, Spain
€270.000
€965,42/pm
67 m²
3 bed
3 bath
4.93% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 63 m²
Pilar de La Horadada, Spain
€269.000
€441,73/pm
63 m²
2 bed
2 bath
9.89% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 100 m²
Pilar de La Horadada, Spain
€279.900
€923,04/pm
100 m²
3 bed
3 bath
5.44% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 67 m²
Pilar de La Horadada, Spain
€255.000
€462,61/pm
67 m²
2 bed
2 bath
9.73% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 90 m²
Pilar de La Horadada, Spain
€285.000
€924,64/pm
90 m²
3 bed
3 bath
9.71% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 93 m²
Pilar de La Horadada, Spain
€285.000
€922,61/pm
93 m²
3 bed
3 bath
9.49% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 89 m²
Pilar de La Horadada, Spain
€289.900
€917,06/pm
89 m²
3 bed
3 bath
3.95% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 74 m²
Pilar de La Horadada, Spain
€295.900
€389,51/pm
74 m²
2 bed
2 bath
3.98% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 68 m²
Pilar de La Horadada, Spain
€296.000
€392,88/pm
68 m²
2 bed
2 bath
3.32% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 91 m²
Pilar de La Horadada, Spain
€314.900
€348,11/pm
91 m²
2 bed
2 bath
Nightly rates in the area
Questions? Chat with us!