Back

House in Marbella, 3 bedrooms, 181 m² €1.375.000

3 views

You have reached your limit. Log in for unlimited access.

Bedrooms

Bathrooms

181 m²

Surface area

€

€7597

Price per m²

House

Property type

House in Marbella, 3 bedrooms, 181 m² - Afbeelding 1

House in Marbella, 3 bedrooms, 181 m² - Afbeelding 2

House in Marbella, 3 bedrooms, 181 m² - Afbeelding 3

+54 photos

Analysis

Price

€1.375.000

Own investment (30%)

30% down payment of purchase price

€412.500

Buyer costs

Buyer costs: 10% of purchase price

€137.500

Estimated nightly rate

€223,23

Expected occupancy rate

61%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€2.566,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€150,83

Cleaning costs

Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€621,28

Municipal taxes

Municipal taxes for Marbella

-€226,77

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€46,16

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested?

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€223,23

High season

€299

Mid season

€214,17

Low season

€159

Price determining factors

Proximity to beaches, golf courses, and amenities.
Luxury features and modern Scandinavian design.
Private pool, rooftop solarium, and landscaped gardens.
Gated community with security and tourist license.
Accessibility via Malaga Airport and public transport.

Comparable accommodations

Rate	Hotel / apartment	Distance
€314	Livita, Space, Above the beach, Cala de mijas	19.8 km
€195,20	Hacienda el Alamo	16.6 km
€378,33	Casa Calma ǀ Private Pool ǀ Close to Beach + Golf	3.2 km
€210	Beach House	20.0 km
€84	Paradise, sun and beach. Charming terrace.	19.7 km
€185	Entire House with Terrace in Marbella	3.9 km
€382,40	Three bed house with pool 50 metres from the beach	8.5 km
€175	Chic 3BR Townhouse on the Beach + Pool + Parking	14.6 km
€133,60	Casa del Barco \| Quiet 3BR Villa & Pool	17.1 km
€236,60	Casa Bryn Gwyn Beautiful Holiday Villa	19.7 km

Return & Value appreciation

Annual return

0.43%

5 Year Return

2.15%

10 Year Return

4.30%

ROI Distribution

Value development

Factors for value appreciation

Property condition: Well-maintained modern design enhances value.
Local market trends in 2027: Expected growth due to tourism and expatriate influx.
Property type: Luxury villa attracts high-end buyers and renters.
Economic outlook in 2027: Positive, with stable growth in Spain and the Eurozone.
Demographic developments: Increasing demand from affluent retirees and holidaymakers.
Infrastructure plans in 2027: Improved transport links and amenities boost attractiveness.
Historical WOZ value trends: Consistent appreciation indicates rising property values.

Possible improvements

Upgrade interior finishes and appliances to modern standards.
Enhance outdoor living spaces with additional landscaping.
Install smart home technology for added convenience.
Improve energy efficiency with solar panels or insulation.
Add outdoor amenities like a jacuzzi or outdoor kitchen.

Description

Discover this luxurious semi-detached villa in Marbella, Spain, offering a prime location within the prestigious Cape urbanization in Cabopino. Perfectly positioned on the frontline of Cabopino Golf, this architect-designed Marbella villa combines modern Scandinavian-inspired aesthetics with spacious, bright living areas. Spanning 181 m² across three levels, the property features three en-suite bedrooms, an open-concept living and dining space, a fully fitted kitchen, and stunning views of the Mediterranean, lush golf course, and surrounding mountains. Enjoy the private 160 m² terrace area, including a rooftop solarium ideal for sunset gatherings, alongside your private pool and landscaped communal gardens. Additional amenities include underground parking for two vehicles, comprehensive security in a gated community, and a tourist license—making this Marbella property an exceptional investment opportunity. Located just 800 meters from Cabopino Beach and Marina, with easy access to Marbella’s vibrant center, this Marbella villa offers proximity to top golf courses, beaches, restaurants, and leisure facilities. With excellent connectivity via Malaga Airport (39 km) and nearby public transport, this Marbella home caters to both luxurious living and profitable holiday rentals, making it a sought-after real estate investment in Spain's Costa del Sol.