You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
2
Bathrooms
136 m²
Surface area
€
€11029
Price per m²
House
Property type
+5 photos
Analysis
Price
€1.500.000
Own investment (30%)
€450.000
30% down payment of purchase price
Buyer costs
€150.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€345,88
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.800
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€113,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€931,06
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€246,25
Municipal taxes for Marbella
Tax
(19%)
-€330,88
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€345,88
High season
€540
Mid season
€327,25
Low season
€170
Price determining factors
- Proximity to beach and amenities: High desirability increases value.
- Development potential: Ability to rebuild or expand adds value.
- Location within Marbella: Central location near shops and restaurants is highly sought after.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
2.82%
5 Year Return
14.10%
10 Year Return
28.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Renovations can significantly increase value, especially in a prime location.
- Local market trends in 2027: Marbella's real estate market is expected to remain strong due to tourism and international interest.
- Property type: Semi-detached villas are desirable for privacy and space, appealing to high-end buyers.
- Economic outlook in 2027: Spain's economy is projected to stabilize with growth in tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations boost demand for luxury properties.
- Infrastructure plans in 2027: Ongoing improvements in transport and amenities will enhance property values.
- Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.
Possible improvements
- Refurbishing the interior to modern standards.
- Adding a pool or outdoor living spaces.
- Rebuilding or expanding the existing structure.
- Enhancing landscaping and outdoor aesthetics.
- Upgrading utilities and infrastructure.
Description
Discover a rare investment opportunity in the vibrant heart of Marbella, Spain, with this exceptional beachside property offering refurbishment potential. Located just a 2-minute walk from Marbella's scenic beach promenade, this semi-detached villa boasts prime positioning within Marbella’s lively town center, making it ideal for those seeking to capitalize on Marbella’s renowned coastal lifestyle. The property’s proximity to public parking, shops, and gourmet restaurants ensures convenient access and high visibility in Marbella's competitive real estate market. Investors have the flexibility to rebuild the existing structure, creating a spacious private residence or a mixed-use property with commercial space on the ground floor, while reserving upper levels for a luxurious home. An alternative option involves purchasing the neighboring property of similar style, enabling the development of a larger project such as an apartment complex, maximizing land utilization across both plots. This unique Marbella property combines excellent location benefits with development potential, making it an outstanding investment in one of Spain’s most sought-after beachside locations. Whether you’re looking to develop a private retreat or capitalize on Marbella’s thriving tourism scene, this property provides a versatile opportunity to invest in Marbella’s booming real estate market.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!