You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
287 m²
Surface area
€
€6794
Price per m²
House
Property type
+41 photos
Analysis
Price
€1.950.000
Own investment (30%)
€585.000
30% down payment of purchase price
Buyer costs
€195.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€758,33
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.640
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€239,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.110,53
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€316,38
Municipal taxes for Estepona
Tax
(19%)
-€1.403,93
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€758,33
High season
€1.354
Mid season
€709,08
Low season
€369
Price determining factors
- High-end amenities and modern design attract affluent buyers.
- Proximity to beaches, golf courses, and urban centers increases desirability.
- Limited supply of luxury villas in Estepona drives prices upward.
- International demand from European and Middle Eastern investors.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
9.21%
5 Year Return
46.05%
10 Year Return
92.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villas with high-quality finishes are likely to appreciate steadily.
- Local market trends in 2027: The Spanish luxury property market, especially in Estepona, is expected to grow due to increasing demand from international buyers.
- Property type: Luxury villas tend to have higher appreciation rates due to exclusivity and demand.
- Economic outlook in 2027: Spain's economy is projected to recover and grow, supporting property value increases.
- Demographic developments: Growing expatriate and retiree populations in Costa del Sol boost demand for luxury housing.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and services in Estepona will enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values and taxes in the region indicate positive appreciation trends.
Possible improvements
- Adding smart home technology.
- Landscaping and outdoor entertainment areas.
- Upgrading kitchen and bathroom fixtures.
- Enhancing energy efficiency with solar panels or insulation.
Description
Discover exceptional luxury living in Estepona, Spain with this exclusive new development of modern villas. Priced from €1,950,000 to €3,500,000, these spacious properties range from 287m² to 544m² and feature at least five bedrooms with ensuite bathrooms, stylish dressing rooms, and expansive living areas. Each villa boasts a fully equipped designer kitchen, large covered terraces, tropical gardens, and a stunning private swimming pool, perfect for enjoying the Mediterranean climate. The development offers a variety of layouts—PREMIUM, DELUXE, and SUPERIOR—designed to meet the highest standards of comfort and style.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!