You have reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
273 m²
Surface area
€
€6799
Price per m²
House
Property type
+56 photos
Analysis
Price
€1.856.000
Own investment (30%)
€556.800
30% down payment of purchase price
Buyer costs
€185.600
Buyer costs: 10% of purchase price
Estimated nightly rate
€289,82
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.464,53
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€227,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€780,16
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€301,73
Municipal taxes for Estepona
Tax
(19%)
-€9,91
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€289,82
High season
€374
Mid season
€280,92
Low season
€195
Price determining factors
- High demand for luxury properties in Estepona and Costa del Sol.
- Limited supply of similar high-end villas in prime locations.
- Potential for outdoor improvements and sea view enhancements.
- Proximity to amenities, beaches, and transportation links.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
0.07%
5 Year Return
0.35%
10 Year Return
0.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern interiors, which supports steady appreciation.
- Local market trends in 2027: Expected to be positive due to tourism and expatriate influx in Costa del Sol.
- Property type: Luxury villa typically appreciates faster due to high demand.
- Economic outlook in 2027: Likely stable or growing, supporting property value increases.
- Demographic developments: Increasing expat and retiree populations boosting demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.
Possible improvements
- Adding a swimming pool to increase outdoor appeal and value.
- Renovating bathrooms and kitchen for modern upgrades.
- Landscaping the garden for enhanced curb appeal.
- Installing solar panels or energy-efficient systems to reduce costs.
Description
Discover this exquisite independent villa in Estepona, Spain, set on a generous 984 m² plot with a spacious 273 m² of living area. Perfect for those seeking a luxurious Mediterranean lifestyle, this property offers four bright bedrooms and four modern bathrooms, including an accessible bathroom designed for convenience. The open-plan living space features a contemporary kitchen, ideal for entertaining and family gatherings. An independent office provides a dedicated workspace, perfect for remote work or private study. Step outside to enjoy a private garden with open areas, partial sea views, and ample space for outdoor customization, including the potential to build a swimming pool. The villa also includes private parking for two vehicles and is situated in a tranquil, well-connected residential neighborhood in Estepona, Spain. Whether as a permanent residence or a lucrative holiday rental investment, this versatile property combines privacy, space, and beautiful sea views. Its prime location in Estepona, combined with the potential for outdoor enhancements, makes this an exceptional opportunity for buyers looking for a luxurious home in Spain’s Costa del Sol region.
Location
Similar properties in Estepona
Nightly rates in the area
Questions? Chat with us!