You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
256 m²
Surface area
€
€2324
Price per m²
Apartment
Property type
+44 photos
Analysis
Price
€595.000
Own investment (30%)
€178.500
30% down payment of purchase price
Buyer costs
€59.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€177,90
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.110,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€213,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€462,65
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€138,94
Municipal taxes for San Roque Club
Tax
(19%)
-€156,83
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€177,90
High season
€221
Mid season
€171,33
Low season
€136
Price determining factors
- High-end amenities and panoramic views.
- Prime location within San Roque Club.
- Luxury features and modern renovation.
- Proximity to golf courses and scenic landscapes.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €421 | Calm Villa · Private Infinity Pool | 16.5 km |
| €159,80 | Lucia's home, beach and mountains. | 20.3 km |
| €294,40 | Villa with pool near the beach for families | 27.7 km |
| €177 | Villa Cana | 4.0 km |
| €228,80 | Beachfront BohoChic I 3BR Pool+Beach+Free Parking | 21.1 km |
| €268 | Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms | 3.2 km |
| €123,80 | Casa Frangu | 8.2 km |
| €383,40 | Stunning town house overlooking Gibraltar. | 14.1 km |
| €94,80 | The terrace of Algeciras. | 18.9 km |
| €214,60 | Costa del sol villa with pool | 21.1 km |
Return & Value appreciation
Annual return
3.37%
5 Year Return
16.85%
10 Year Return
33.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern interior increases value.
- Local market trends in 2027: Expected growth driven by tourism and expatriate demand.
- Property type: Luxury duplex penthouse appeals to high-end buyers.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improvements in transportation and amenities could enhance property value.
- Historical WOZ value trends: Consistent appreciation in property taxes indicating rising property values.
Possible improvements
- Adding a private pool or jacuzzi.
- Upgrading kitchen appliances and finishes.
- Enhancing outdoor living spaces with landscaping or a terrace extension.
- Implementing smart home technology.
Description
Discover this stunning 3-bedroom duplex penthouse located in the prestigious San Roque Club, Spain. Offering panoramic views of the majestic mountains and the scenic golf course, this luxurious property is ideal for those seeking an exclusive lifestyle in San Roque. The spacious living and dining area seamlessly connects to a southwest-facing terrace, providing abundant natural light and perfect for entertaining or relaxing while enjoying breathtaking vistas. The fully equipped family-sized kitchen meets all your culinary needs. Access to the garage is effortless via elevator, with two parking spaces and additional storage rooms included. Residents of this prestigious San Roque Club residence enjoy 24-hour security, a large communal swimming pool, beautifully maintained gardens, and privileged access to the renowned San Roque Golf Club. Embrace the best of Spain’s Costa del Sol with this exceptional property, perfect for investors or families looking for a luxurious and secure home in San Roque. The property’s prime location, combined with its modern amenities and stunning views, makes it a standout choice for real estate in San Roque Club, Spain.
Location
Similar properties in San Roque Club
Nightly rates in the area
Questions? Chat with us!