You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
193 m²
Surface area
€
€2850
Price per m²
Apartment
Property type
+23 photos
Analysis
Price
€550.000
Own investment (30%)
€165.000
30% down payment of purchase price
Buyer costs
€55.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€165,58
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.026,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€160,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€423,06
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€129,38
Municipal taxes for San Roque Club
Tax
(19%)
-€141,95
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€165,58
High season
€210
Mid season
€159,50
Low season
€131
Price determining factors
- Proximity to golf courses and sea views: Premium location adds value.
- Community amenities: Large pool, lush gardens, and included garage spaces increase desirability.
- Property size and layout: Spacious 193m² with modern design appeals to high-end buyers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €421 | Calm Villa · Private Infinity Pool | 16.5 km |
| €159,80 | Lucia's home, beach and mountains. | 20.3 km |
| €294,40 | Villa with pool near the beach for families | 27.7 km |
| €177 | Villa Cana | 4.0 km |
| €228,80 | Beachfront BohoChic I 3BR Pool+Beach+Free Parking | 21.1 km |
| €268 | Villa "La Perla" Sotogrande - 3 bedrooms/bathrooms | 3.2 km |
| €123,80 | Casa Frangu | 8.2 km |
| €383,40 | Stunning town house overlooking Gibraltar. | 14.1 km |
| €94,80 | The terrace of Algeciras. | 18.9 km |
| €214,60 | Costa del sol villa with pool | 21.1 km |
Return & Value appreciation
Annual return
3.30%
5 Year Return
16.50%
10 Year Return
33.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with high-end finishes enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Sotogrande and Costa del Sol.
- Property type: Luxury apartment in an exclusive community attracts high-net-worth individuals.
- Economic outlook in 2027: Positive economic growth in Spain and stable tourism industry support property appreciation.
- Demographic developments: Increasing affluent expatriates and retirees settling in the area.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase in property values and tax assessments over recent years.
Possible improvements
- Upgrade kitchen appliances and finishes to modern standards.
- Enhance outdoor spaces with landscaping or additional features.
- Implement smart home technology for increased convenience.
- Renovate bathrooms with luxury fixtures and fittings.
Description
Experience luxury living in this stunning apartment located in the exclusive San Roque Club community in Sotogrande, Spain. Perfectly situated amidst world-renowned golf courses, this San Roque Club property offers breathtaking panoramic sea views and a sophisticated design, making it an ideal primary residence or high-end holiday home on the Costa del Sol. The spacious layout includes three bedrooms, with a bright master suite featuring an en-suite bathroom and a generous walk-in wardrobe. Two additional bedrooms share a modern full bathroom, complemented by a convenient guest toilet. The open-plan kitchen seamlessly integrates with the living and dining areas, fully equipped and connected to a practical utility space and a secondary terrace. The highlight is the expansive main terrace, perfect for outdoor dining, relaxing, or enjoying the spectacular sea vistas. Residents benefit from a large communal swimming pool surrounded by lush gardens, providing a serene environment to enjoy the Mediterranean climate. Additional features include a storage room and three garage spaces, both included in the price, ensuring comfort and practicality. This contemporary San Roque Club apartment boasts high-end finishes and an unbeatable location on the Costa del Sol, combining elegance, comfort, and stunning sea views in one exclusive package.
Location
Similar properties in San Roque Club
Nightly rates in the area
Questions? Chat with us!