You reached your limit. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
110 m²
Surface area
€
€6818
Price per m²
Apartment
Property type
+17 photos
Analysis
Price
€750.000
Own investment (30%)
€225.000
30% down payment of purchase price
Buyer costs
€75.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€205,92
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.400
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€91,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€573,10
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€171,88
Municipal taxes for Marbella
Tax
(19%)
-€237,63
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€205,92
High season
€274
Mid season
€197,50
Low season
€142
Price determining factors
- Location within Marbella: Prime coastal area.
- Community amenities: Pool, gardens, gym, and leisure facilities enhance value.
- Property features: Outdoor terraces, parking, storage, modern furnishings.
- Market demand: High for vacation rentals and holiday homes.
- Economic stability: Spain's economic recovery and growth prospects.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €314 | Livita, Space, Above the beach, Cala de mijas | 19.8 km |
| €195,20 | Hacienda el Alamo | 16.6 km |
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 3.2 km |
| €210 | Beach House | 20.0 km |
| €84 | Paradise, sun and beach. Charming terrace. | 19.7 km |
| €185 | Entire House with Terrace in Marbella | 3.9 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 8.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 14.6 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 17.1 km |
| €236,60 | Casa Bryn Gwyn Beautiful Holiday Villa | 19.7 km |
Return & Value appreciation
Annual return
4.05%
5 Year Return
20.25%
10 Year Return
40.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and furnished, which supports steady appreciation.
- Local market trends in 2027: Expected growth in Marbella's real estate market driven by tourism and expatriate demand.
- Property type: Ground-floor apartment with outdoor terraces, appealing for both residents and vacation rentals.
- Economic outlook in 2027: Positive, with Spain's economy expected to recover and grow, boosting property values.
- Demographic developments: Increasing expatriate and retiree populations seeking coastal properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and connectivity in Marbella.
- Historical WOZ value trends: Consistent increase in property values and taxes over recent years.
Possible improvements
- Renovate kitchen and bathrooms to modern standards.
- Upgrade outdoor terraces with new furniture or landscaping.
- Add smart home features for convenience and security.
- Improve energy efficiency with new windows or insulation.
- Enhance communal areas to increase attractiveness.
Description
Discover this exceptional ground-floor apartment in Marbella, Spain, perfectly positioned for those seeking a vibrant coastal lifestyle. Featuring three spacious bedrooms and two modern bathrooms, this fully furnished Marbella property offers move-in readiness and comfort. The residence boasts two terraces—one covered and one uncovered—ideal for outdoor living and entertaining. Included with the apartment are a parking space and a storage room for added convenience. Located within a secure gated community, residents enjoy access to a communal pool, lush gardens, a kids' play area, an outdoor gym, a chill-out zone, and a bar, providing a resort-style living experience.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!