You have reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
103 m²
Surface area
€
€7073
Price per m²
Apartment
Property type
+15 photos
Analysis
Price
€870.000
Own investment (30%)
€261.000
30% down payment of purchase price
Buyer costs
€87.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€154,52
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.624
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€85,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€458,25
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€150,62
Municipal taxes for Marbella
Tax
(19%)
-€84,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€154,52
High season
€212
Mid season
€148,75
Low season
€108
Price determining factors
- Luxury location with scenic views and golf course proximity.
- High-end modern design and amenities.
- Potential for rental income from tourism and long-term tenants.
- Limited supply of similar luxury apartments in Marbella.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €133,60 | An impressive beach house | 17.8 km |
| €203 | Casa Flores - Panoramic views, pool, tennis, BBQ | 22.7 km |
| €166,80 | Chariming and creative house 50m from the beach | 7.2 km |
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 0.2 km |
| €186,80 | Unique place with roof terrace in Old town | 0.3 km |
| €124,86 | Sunny hillside casita in Guaro | 16.8 km |
| €118 | Villacana Villa-holiday by the beach | 16.1 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 13.8 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.6 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 7.5 km |
Return & Value appreciation
Annual return
1.24%
5 Year Return
6.20%
10 Year Return
12.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella.
- Property type: Apartments and penthouses in high-end developments tend to appreciate.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports real estate appreciation.
- Demographic developments: Increasing number of affluent retirees and expatriates in Marbella.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities boost property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Upgrade interior finishes to premium materials.
- Add smart home technology for modern convenience.
- Enhance outdoor spaces with landscaping or additional terraces.
- Improve energy efficiency with solar panels or better insulation.
Description
Discover luxurious living in Marbella, Spain, with this exclusive new development featuring 34 stunning apartments and penthouses. Priced from €650,000 to €1,450,000, these 2 to 4-bedroom residences offer spacious layouts ranging from 103m² to 194m², perfect for embracing the Mediterranean lifestyle. Each property boasts modern designs, with the highlight being a spectacular 4-bedroom duplex that welcomes you into a grand entrance hall. The spacious living area seamlessly connects to a contemporary open-plan kitchen equipped with high-end appliances, ideal for entertaining. The duplex includes four en-suite bedrooms, with two located on each level, and a private terrace offering picturesque views over the Guadalmina golf course—an exceptional feature for golf enthusiasts and nature lovers alike.
Location
Similar properties in Marbella
Nightly rates in the area
Questions? Chat with us!