You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
97 m²
Surface area
€
€5412
Price per m²
Apartment
Property type
+31 photos
Analysis
Price
€525.000
Own investment (30%)
€157.500
30% down payment of purchase price
Buyer costs
€52.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€980
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€80,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€398,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€124,06
Municipal taxes for Bel Air
Tax
(19%)
-€148,60
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and amenities.
- Quality of communal facilities and security.
- Views and outdoor space, such as the private terrace.
- Property condition and modern finishes.
- Local property market dynamics and economic stability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 15.1 km |
| €186,80 | Unique place with roof terrace in Old town | 15.0 km |
| €124,86 | Sunny hillside casita in Guaro | 27.7 km |
| €118 | Villacana Villa-holiday by the beach | 1.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 1.3 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 9.9 km |
| €139 | Casa Relajante - big summer garden | 11.7 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 13.5 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.4 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 8.8 km |
Return & Value appreciation
Annual return
3.62%
5 Year Return
18.10%
10 Year Return
36.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern finishes increase appeal and value.
- Local market trends in 2027: Growing demand for coastal properties on the Costa del Sol.
- Property type: Apartments in gated communities are popular among investors and families.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone supports real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes reflects rising property values.
Possible improvements
- Renovate the interior to add modern fixtures and finishes.
- Upgrade kitchen appliances and bathroom fixtures.
- Enhance outdoor space with landscaping or furniture.
- Improve accessibility features for reduced mobility.
- Add smart home technology for increased appeal.
Description
Discover this stunning unfurnished 2-bedroom apartment in Bel Air, Spain, offering a perfect blend of comfort, style, and scenic views on the Costa del Sol. This bright middle-floor residence features a practical layout with a spacious 40 m² private terrace showcasing distant sea views and lush communal gardens, ideal for relaxing or entertaining guests. The fully fitted kitchen includes high-quality Bosch appliances, a washing machine, and a water heater, making daily life convenient. Built-in wardrobes enhance storage, complemented by modern finishes such as marble flooring, double-glazed windows, and central air conditioning. The apartment boasts two bathrooms—an en-suite with a shower and a family bathroom with a bathtub—plus access for people with reduced mobility. Included with the property are an underground parking space and a storage room, ensuring ample storage and secure parking. Located in a secure, gated urbanization with six blocks, each three stories tall, residents enjoy exclusive amenities such as a communal swimming pool, children’s pool, fully equipped gym, and a stylish gourmet lounge with Wi-Fi—perfect for working remotely or social gatherings. The Bel Air location on the Costa del Sol is renowned for its proximity to golf courses, beautiful beaches, and vibrant local life. Just next door is Lidl, a large supermarket, offering ultimate convenience. This excellent resale property combines comfort, functionality, and scenic beauty, making it an ideal investment or family home in Bel Air, Spain.
Location
Similar properties in Bel Air
Nightly rates in the area
Questions? Chat with us!