You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
90 m²
Surface area
€
€6000
Price per m²
Apartment
Property type
+24 photos
Analysis
Price
€540.000
Own investment (30%)
€162.000
30% down payment of purchase price
Buyer costs
€54.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€126,61
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.008
This is the monthly interest you pay for the mortgage
(3.2% interest)
Maintenance costs
-€75
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€398,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€127,25
Municipal taxes for Bel Air
Tax
(19%)
-€143,78
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€126,61
High season
€167
Mid season
€123,92
Low season
€103
Price determining factors
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 15.1 km |
| €186,80 | Unique place with roof terrace in Old town | 15.0 km |
| €124,86 | Sunny hillside casita in Guaro | 27.7 km |
| €118 | Villacana Villa-holiday by the beach | 1.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 1.3 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 9.9 km |
| €139 | Casa Relajante - big summer garden | 11.7 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 13.5 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.4 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 8.8 km |
Return & Value appreciation
Annual return
3.41%
5 Year Return
17.05%
10 Year Return
34.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes enhance value.
Possible improvements
- Adding a private pool or hot tub.
- Upgrading kitchen appliances and fixtures.
- Enhancing outdoor living spaces with additional landscaping or decking.
Description
Discover this exclusive, move-in-ready two-bedroom ground floor apartment in Bel Air, Spain, a prime location within Marbella's New Golden Mile. Priced at €540,000, this fully furnished, south-facing property offers 90m² of modern living space, perfectly designed for comfort and convenience. Situated inside a gated community, residents enjoy access to luxurious amenities including swimming pools, lush gardens, jacuzzis, and a dedicated children's play area, making it ideal for families and investors alike.
Strategically positioned in Bel Air, Spain, this property combines tranquility with accessibility. Just a short walk to the beach, it provides easy access to all local amenities, services, and the charming town of Cancelada. Within a 10-minute drive, you can reach renowned destinations such as Puerto Banús and Estepona, making this an exceptional location for both leisure and investment.
This modern Bel Air apartment features high-quality finishes, including underfloor heating throughout, energy-efficient aerothermy heating, spacious terraces, and a private garden with south orientation, maximizing sunlight and outdoor living. The property also includes two garage spaces and a storage room, ensuring ample space for residents.
Ideal for those seeking a luxurious lifestyle in Spain, this property in Bel Air offers a perfect blend of modern design, prime location, and comprehensive amenities. Don't miss the opportunity to own this last available unit in a sought-after development—your dream home in Bel Air, Spain, awaits.
Location
Similar properties in Bel Air
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!