House in Villa Arun, 1 bedrooms
Villa Arun

House in Villa Arun, 1 bedrooms

โ‚ฌ340.000 starting price
1.42% Annual ROI

You reached your limit. Log in for unlimited access.

Project overview

Discover the exceptional Villa Arun, a stunning property located in the picturesque Bali region of Indonesia. This remarkable villa offers a perfect blend of modern comfort and tropical serenity, making it an ideal investment opportunity or a dream home. Situated within the prestigious Sumberkima Hill estate, Villa Arun boasts spacious living spaces, including options for 1 or 2 bedrooms, fully furnished for your convenience. The property features reliable utility solutions, with electricity supplied by PLN or solar energy, and comprehensive water solutions including underground tanks and water filters, ensuring sustainable living. The villa is available for ownership on a 25- or 30-year basis, with an attractive ROI range of 8% to 12%, appealing to investors seeking lucrative Bali real estate investments. The property is set to be handed over by February 2026, with all units currently available. Located at Banjar Dinas, Jl. Taman Ayun, Sumberkima, the villa benefits from proximity to Bali's scenic coastlines and vibrant local culture. Explore more about this Bali villa for sale on the developerโ€™s website [https://sumberkimahill.com/], and view its location on Google Maps. Whether youโ€™re looking for a luxurious Bali villa or a smart investment in Indonesiaโ€™s booming real estate market, Villa Arun in Bali offers unparalleled value and potential. Donโ€™t miss this opportunity to own a piece of paradise in Indonesia.

Villa Arun, IDN
Location
Project Overview

Loading map...

Financial analysis

Analysis

Price
โ‚ฌ340.000
Own investment (100%)
โ‚ฌ340.000
Buyer costs (5%)
โ‚ฌ17.000
Estimated nightly rate
โ‚ฌ50,98
Expected occupancy rate
62%
Gross rental p/m
โ‚ฌ0000
Maintenance costs
-โ‚ฌ29,17
Cleaning costs
-โ‚ฌ291,67
Platform fees
-โ‚ฌ144,21
Municipal taxes
-โ‚ฌ28,33
Tax (10%)
-โ‚ฌ46,80
Earned back in

Interested? Contact the agent โ€” it's free

Log in now to contact the seller directly

Log in

Nightly Rates

Estimated nightly rate
โ‚ฌ50,98
High season
โ‚ฌ57
Mid season
โ‚ฌ50,67
Low season
โ‚ฌ44

Price determining factors

  • Property condition: Upgrades and maintenance can enhance value.
  • Local market trends in 2027: Rising property prices due to tourism growth.
  • Property type: Luxury villas tend to appreciate faster than standard homes.
  • Economic outlook in 2027: Economic stability and growth support higher property prices.
  • Demographic developments: Growing expatriate community increases demand.
  • Infrastructure plans in 2027: Better infrastructure attracts more buyers and tenants.

Comparable accommodations

All comparable accommodations and their nightly rates are retrieved from booking platforms.

Rate Hotel / apartment Distance
โ‚ฌ126,60 Murai Sumberkima Hill Villa 0.6 km
โ‚ฌ56 Fully private 1bd tropical hideaway in north Bali 2.7 km
โ‚ฌ187,60 Sumberkima Hill Turtle Villa 4.7 km
โ‚ฌ28 The National Park Villa Joglo and Jacuzzi 5.8 km

Don't miss out on this opportunity

We're happy to answers all your questions

Projects are often sold out quickly โ€ข Secure your investment today

Return & Appreciation

Annual return

1.42%

5 Year Return

7.10%

10 Year Return

14.20%

ROI Distribution

Value Development

Factors for Value Appreciation

  • Property condition: Well-maintained, fully furnished, modern amenities increase attractiveness for tenants and buyers.
  • Local market trends in 2027: Growing tourism and expatriate interest in Bali support property value appreciation.
  • Property type: Luxury villa in a sought-after location enhances investment potential.
  • Economic outlook in 2027: Indonesia's steady economic growth and tourism expansion bolster real estate demand.
  • Demographic developments: Increasing expatriate and retiree populations in Bali drive demand for luxury properties.
  • Infrastructure plans in 2027: Planned improvements in transportation and amenities will likely increase property values.
  • Historical WOZ value trends: Consistent increase in property valuation in Bali supports future appreciation.

Possible Improvements

  • Adding a private pool or outdoor entertainment area.
  • Upgrading interior furnishings and appliances.
  • Enhancing landscaping and outdoor spaces.
  • Implementing sustainable energy solutions for lower utility costs.
  • Adding smart home technology for modern convenience.

Risk assessment

Overall risk: Low
Criterion Level Score Explanation
Location quality Low 15 Prime location within Sumberkima Hill estate with scenic views and proximity to coastlines.
Tenant demand Low 20 High demand from expatriates and tourists seeking luxury Bali villas.
Cash flow stability Low 25 Steady rental income expected due to strong tourism sector.

Ready to invest?

Interested in this project? Get in touch with us to learn more about the investment opportunities and how you can reserve your spot.

Projects are often sold out quickly โ€ข Secure your investment today

Questions? Chat with us!