You can view 2 more properties. Log in for unlimited access.
7
Bedrooms
7
Bathrooms
587 m²
Surface area
€
€10051
Price per m²
House
Property type
+27 photos
Analysis
Price
€5.900.000
Own investment (30%)
€1.770.000
30% down payment of purchase price
Buyer costs
€590.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.622,56
Expected occupancy rate
42%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€11.013,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€489,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€3.109,23
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€931,92
Municipal taxes for Puerto Banús
Tax
(19%)
-€913,81
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.622,56
High season
€2.103
Mid season
€1.540,25
Low season
€810
Price determining factors
- Property condition: Modern, high-quality finishes increase desirability.
- Local market trends in 2027: Growing demand for luxury properties in Marbella.
- Property type: Exclusive villa type attracts high-net-worth individuals.
- Economic outlook in 2027: Favorable economic conditions support property appreciation.
- Demographic developments: Rising number of wealthy expatriates and second-home buyers.
- Infrastructure plans in 2027: Upgrades in local infrastructure improve accessibility and attractiveness.
- Historical WOZ value trends: Increasing property tax assessments reflect rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.842,60 | Villa El Olivar Marbella Heated Pool, Gym, Seaview | 9.2 km |
| €1.505,40 | Luxury Sea View Villa in Marbella | 11.7 km |
| €1.233 | Villa Vega | Luxury Living Premium Features Gym Ja | 2.0 km |
| €1.208,60 | NEW! LUXURY VILLA | 7 BEDROOMS | POOL | GYM | SPA | 16.9 km |
| €1.092 | Villa Treetops - family villa with heated pool in | 3.9 km |
| €2.321,40 | Villa Elysium - Pure Luxury! | 6.3 km |
| €1.301 | Ragnar’s House Luxury East Marbella Hills | 19.0 km |
| €1.935,20 | Brand New 7B Villa Daisy Beachside New Golden Mile | 5.7 km |
| €1.708,60 | La Gaviota - Heatable Swimming Pool | 6.6 km |
| €1.768,20 | Villa Resina | Luxury Gym Cinema Sea Views | 10.8 km |
Return & Value appreciation
Annual return
1.98%
5 Year Return
9.90%
10 Year Return
19.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end finishes supports appreciation.
- Local market trends in 2027: Continued demand for luxury properties in Puerto Banús due to its popularity and exclusivity.
- Property type: Luxury villa in a prime location tends to appreciate well over time.
- Economic outlook in 2027: Expected steady economic growth in Spain and Europe, supporting real estate investments.
- Demographic developments: Increasing affluent population and foreign buyers boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding smart home technology
- Expanding outdoor entertainment areas
- Upgrading kitchen and bathrooms to ultra-luxury standards
- Enhancing landscaping and outdoor lighting
- Installing solar panels for energy efficiency
Description
Experience unparalleled luxury living with this stunning contemporary villa in Puerto Banús, Spain, renowned for its vibrant nightlife, luxury boutiques, and beautiful beaches. Situated just 200 meters from the sandy shores, this exquisite property offers the perfect blend of beachside tranquility and cosmopolitan excitement. Spread across three floors accessible via a private elevator, this Puerto Banús villa boasts seven spacious bedrooms and seven modern bathrooms, each opening onto private outdoor terraces. The entrance level features a bright, open-plan living area with soaring double-height ceilings, creating an airy and inviting atmosphere. Outdoors, enjoy a meticulously landscaped garden surrounding a 54m² saltwater heated pool, complemented by cozy lounge zones, an outdoor dining space, and a fully equipped outdoor kitchen with a BBQ—ideal for entertaining al fresco. The first floor hosts three en-suite bedrooms and a stylish hanging gallery overlooking the grand lounge. The luxurious master suite includes a walk-in shower, standalone bathtub, and an expansive walk-in wardrobe, with direct access to a large sun terrace overlooking the pool and garden. The rooftop terrace offers breathtaking sea and mountain views, perfect for sunbathing and sunset dinners. The basement has been transformed into a private retreat, featuring a cinema room and a games lounge, perfect for relaxation and entertainment. This Puerto Banús villa in Spain combines modern elegance with unbeatable location advantages, making it an ideal investment for those seeking luxurious beachside living in Spain.
Location
Nightly rates in the area
Questions? Chat with us!