You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
306 m²
Surface area
€
€2810
Price per m²
House
Property type
+32 photos
Analysis
Price
€860.000
Own investment (30%)
€258.000
30% down payment of purchase price
Buyer costs
€86.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€158,94
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.605,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€255
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€456,85
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€164,79
Municipal taxes for Polop
Tax
(19%)
-€43,77
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€158,94
High season
€213
Mid season
€155,58
Low season
€119
Price determining factors
- Proximity to beaches and natural attractions increases desirability.
- Modern amenities and new build status enhance market appeal.
- Location near commercial centers and schools supports steady demand.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
0.87%
5 Year Return
4.35%
10 Year Return
8.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is new build, which typically maintains high value and requires minimal immediate repairs.
- Local market trends in 2027: The Costa Blanca region is popular among tourists and expatriates, likely supporting property value growth.
- Property type: Villas are highly desirable, especially in scenic locations like Polop, which can boost ROI.
- Economic outlook in 2027: Spain's economy is expected to grow steadily, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Spain can drive demand for such properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in the region will likely enhance property values.
- Historical WOZ value trends: Historically, WOZ (property tax value) has shown steady growth in the region, indicating rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading interior finishes for a more luxurious feel.
- Enhancing outdoor spaces with landscaping or additional features.
- Installing smart home technology for modern convenience.
Description
Discover the stunning new build villas in Polop, Spain, offering modern living in a picturesque Mediterranean setting. These exclusive Polop villas feature spacious three-bedroom layouts across three floors, perfect for families or as a second home. Each villa boasts 166 sqm of living space, including three bathrooms, a guest toilet, and fitted wardrobes, with an open-plan kitchen and a large living/dining area that opens onto a 37 sqm terrace with a private pool—ideal for relaxing or entertaining. Equipped with air conditioning, white goods, and a basement with garage and storage, these Polop properties combine comfort and convenience. Located just 9 km from beautiful Mediterranean beaches and close to local schools and commercial centers, these coastal villas in Polop, Spain, provide a perfect balance of tranquility and accessibility. Surrounded by natural beauty, including rivers Guadalest and Algar, Polop offers a serene lifestyle with easy access to popular destinations like Benidorm and Altea. Whether investing or seeking a peaceful family residence, these Polop villas in Spain promise an exceptional opportunity to enjoy the Costa Blanca’s Mediterranean charm and lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!