You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
118 m²
Surface area
€
€3983
Price per m²
House
Property type
+17 photos
Analysis
Price
€470.000
Own investment (30%)
€141.000
30% down payment of purchase price
Buyer costs
€47.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€156,18
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€877,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€98,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€463,17
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€112,38
Municipal taxes for Polop
Tax
(19%)
-€228,62
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€156,18
High season
€213
Mid season
€153
Low season
€110
Price determining factors
- Location within Polop: Scenic and tranquil setting enhances desirability.
- Amenities: Luxury amenities like pools, gyms, and security increase value.
- Property size and design: Modern, spacious villas appeal to high-end buyers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
8.29%
5 Year Return
41.45%
10 Year Return
82.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The villa appears modern and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting both tourists and residents, boosting property values.
- Property type: Villas in scenic locations tend to appreciate well due to high demand.
- Economic outlook in 2027: Spain's economy is projected to grow moderately, supporting real estate growth.
- Demographic developments: Increasing expatriate and retiree populations in Spain contribute to sustained demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property appeal.
- Historical WOZ value trends: Past trends indicate consistent growth, reflecting a healthy real estate market.
Possible improvements
- Adding a rooftop terrace or balcony for enhanced outdoor living.
- Upgrading interior finishes and appliances for increased luxury appeal.
- Installing solar panels or other energy-efficient features to boost sustainability.
Description
Experience luxury living in modern villas in Polop, Spain, set amid scenic pine forests and majestic mountains. These exclusive Polop villas, scheduled for completion by December 2023, offer an ideal blend of tranquility, security, and contemporary comfort within a gated community. The spacious villas, ranging from 241 m² to 332 m², feature three bedrooms and stylish designs crafted for modern lifestyles. Residents enjoy premium amenities including a large swimming pool, fully equipped gym, social club, children's play area, and lush green gardens, creating a perfect outdoor sanctuary. Advanced security measures such as surveillance cameras and 24/7 private guards ensure peace of mind. Embracing sustainability, the Polop villas community incorporates photovoltaic energy systems and electric bike charging stations, aligning with eco-friendly living trends. Located in the charming town of Polop, Spain, these villas provide easy access to Costa Blanca’s vibrant city life, beautiful beaches, and mountain views—an excellent choice for second home buyers and investors seeking steady growth potential. Discover your ideal home in Polop, Spain, where natural beauty meets modern convenience, making it a premier destination for high-quality real estate investment.
Location
Nightly rates in the area
Questions? Chat with us!