You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
128 m²
Surface area
€
€5859
Price per m²
House
Property type
+2 photos
Analysis
Price
€750.000
Own investment (30%)
€225.000
30% down payment of purchase price
Buyer costs
€75.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.400
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€106,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€171,88
Municipal taxes for Pinar de Campoverde
Tax
(19%)
-€27,18
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Property condition: Excellent condition with modern features increases value.
- Local market trends in 2027: Increasing tourism and foreign investment in Spain's Costa Blanca region drive prices.
- Property type: Luxury villa with amenities like private pool and solarium commands premium prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
0.62%
5 Year Return
3.10%
10 Year Return
6.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villa with high-end amenities enhances ROI.
- Local market trends in 2027: Growing demand for luxury properties in Costa Blanca boosts ROI.
- Property type: Villa with private pool and scenic views is highly desirable, increasing ROI.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading landscaping and outdoor furniture for enhanced appeal.
- Installing smart home automation for increased modernity and convenience.
Description
Discover this stunning modern 3-bedroom villa in Pinar de Campoverde, Spain, offering an exceptional blend of comfort, style, and tranquility. Situated on a spacious 670 m² plot, this brand new villa features a bright and open 128 m² living area spread over two floors, complemented by a sunny solarium with scenic views of the Rio Seco. The property boasts a private pool, beautifully landscaped gardens, and premium amenities including pre-installed hot and cold air conditioning, underfloor heating in the bathrooms, double glazing, and advanced security features like an intercom doorbell and a safe. Relax on the covered terrace or enjoy the private solarium while soaking in breathtaking views of the peaceful surroundings. Additional highlights include an ensuite bathroom, private parking, and a sun tanning bed, making this villa perfect for relaxed living or investment in Spain’s coveted Costa Blanca region. Pinar de Campoverde is renowned for its serene environment, natural beauty, and proximity to beaches, golf courses, and local amenities—ideal for second home buyers and investors seeking a Mediterranean lifestyle with high rental potential. Experience the best of Spain with this exceptional property in Pinar de Campoverde, a highly desirable destination for both leisure and investment.
Location
Nightly rates in the area
Questions? Chat with us!