You have reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
196 m²
Surface area
€
€4898
Price per m²
House
Property type
+10 photos
Analysis
Price
€960.000
Own investment (30%)
€288.000
30% down payment of purchase price
Buyer costs
€96.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€290,98
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.792
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€163,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€770,01
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€182,50
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€351,60
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€290,98
High season
€352
Mid season
€245,75
Low season
€0
Price determining factors
- Proximity to beaches and natural parks: Enhances desirability.
- Quality of local schools and healthcare: Attracts families and retirees.
- Local development projects: New commercial centers or infrastructure upgrades.
- Tourism growth: Boosts rental income potential.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
6.25%
5 Year Return
31.25%
10 Year Return
62.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interiors and amenities enhance value.
- Local market trends in 2027: Growing demand for luxury properties on Costa Blanca.
- Property type: Villas are highly desirable for both rentals and resale.
- Economic outlook in 2027: Positive, with steady growth in Spain's tourism and real estate sectors.
- Demographic developments: Increasing expatriate and retiree populations seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Continued improvements in transportation, healthcare, and amenities.
- Historical WOZ value trends: Consistent appreciation reflecting market stability.
Possible improvements
- Adding a solar heating system for energy efficiency.
- Upgrading kitchen appliances and fixtures.
- Landscaping the garden for aesthetic appeal.
- Installing smart home technology for modern convenience.
Description
Experience luxurious Mediterranean living with these exclusive villas in Pilar de la Horadada, Spain. Nestled between a protected forest and stunning beaches, these spacious Spanish villas feature 4-5 bedrooms, private pools, and elegant open-plan interiors designed to maximize natural light. Each villa is situated on a generous 500 m² plot, offering a private garden, outdoor kitchen, and a sunlit solarium—perfect for enjoying the warm Mediterranean climate. Modern amenities include a garage and stylish bathrooms, creating a perfect blend of comfort and sophistication. Located in Pilar de la Horadada, a sought-after area on Spain's Costa Blanca, these properties provide a tranquil yet vibrant lifestyle with easy access to pristine beaches, cultural attractions, and essential services. Ideal for both permanent residence and investment, these Spanish villas promise exceptional quality of life, year-round sunshine, and excellent infrastructure. Discover your dream home in Pilar de la Horadada, Spain, where Mediterranean luxury meets natural beauty.
Location
Nightly rates in the area
Questions? Chat with us!