You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
96 m²
Surface area
€
€5125
Price per m²
House
Property type
+12 photos
Analysis
Price
€492.000
Own investment (30%)
€147.600
30% down payment of purchase price
Buyer costs
€49.200
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€918,40
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€80
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€117,05
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€134,17
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: High demand for seaside properties.
- Property condition: New build with modern features.
- Local market trends: Rising property prices in Costa Blanca.
- Economic outlook: Favorable economic conditions boosting real estate investments.
- Infrastructure developments: Better connectivity and services increasing property appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
4.65%
5 Year Return
23.25%
10 Year Return
46.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction and modern design enhance value appreciation.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Costa Blanca.
- Property type: Villa with private amenities and proximity to beaches is highly desirable.
- Economic outlook in 2027: Positive economic growth in Spain and increased foreign investment.
- Demographic developments: Increasing number of retirees and expatriates settling in Spain.
- Infrastructure plans in 2027: Ongoing improvements in transportation and local amenities.
- Historical WOZ value trends: Steady increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading the existing one.
- Enhancing outdoor living spaces, such as landscaping or a BBQ area.
- Installing solar panels for energy efficiency.
- Modernizing interior finishes or furniture to increase appeal.
- Adding smart home features for convenience and security.
Description
Discover this stunning modern villa in Pilar de La Horadada, Spain, ideally situated just 800 meters from the pristine beaches of the Costa Blanca. This brand-new property offers a perfect blend of contemporary comfort and coastal charm, making it an excellent choice for those seeking a seaside retreat or smart investment in Spain's popular coastal town. Spanning 86 square meters, the villa features an open-plan living area with a bright, modern kitchen, three spacious double bedrooms with built-in wardrobes, and two sleek bathrooms. Step outside to enjoy a generous 44-square-meter terrace, a private garden, and a sun-drenched solarium—ideal for relaxing under the Mediterranean sun. The gated residential complex boasts a communal swimming pool, private parking, and pre-installed air conditioning for maximum comfort. Located in Pilar de La Horadada, this property benefits from proximity to local amenities, including schools, shopping centers, gyms, and excellent public transport links. The vibrant town offers beautiful sandy beaches, a lively promenade, and recreational activities such as water sports, golf, and diving. With easy access to Alicante and Murcia airports, this villa presents an exceptional opportunity to invest in Spain’s sought-after coastal real estate market. Whether for permanent residence or holiday home, this Pilar de La Horadada villa combines modern living with the relaxed, sunny lifestyle of the Costa Blanca.
Location
Nightly rates in the area
Questions? Chat with us!