Back

House in Pilar de la Horadada, 3 bedrooms, 94 m² €490.000

1 views

You can view 2 more properties. Log in for unlimited access.

Bedrooms

Bathrooms

94 m²

Surface area

€

€5213

Price per m²

House

Property type

House in Pilar de la Horadada, 3 bedrooms, 94 m² - Afbeelding 1

House in Pilar de la Horadada, 3 bedrooms, 94 m² - Afbeelding 2

House in Pilar de la Horadada, 3 bedrooms, 94 m² - Afbeelding 3

+3 photos

Analysis

Price

€490.000

Own investment (30%)

30% down payment of purchase price

€147.000

Buyer costs

Buyer costs: 10% of purchase price

€49.000

Estimated nightly rate

€132,11

Expected occupancy rate

63%

Gross rental p/m

€0000 Sign in to view

Mortgage costs

This is the monthly interest you pay for the mortgage(3.2%interest)

-€914,67

Maintenance costs

Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.

-€78,33

Cleaning costs

Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.

-€333,33

Platform fees

15% commission based on average fees from Booking.com and Airbnb

-€379,73

Municipal taxes

Municipal taxes for Pilar de la Horadada

-€116,62

Tax (19%)

This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.

-€134,69

Cashflow p.m.

Earned back in

Time to earn back own investment + buyer costs.

00months

Interested?

Log in now to contact the seller directly

Nightly Rates

Estimated nightly rate

€132,11

High season

€165

Mid season

€128,08

Low season

€96

Price determining factors

Proximity to beaches, golf courses, and amenities increases desirability.
Luxury features like private pools and gardens add value.
The modern design and new construction status appeal to high-end buyers.

Comparable accommodations

Rate	Hotel / apartment	Distance
€196,40	La Manzana - Villa with Private Pool	18.2 km
€246,60	Exclusive New build Villa with jacuzzi and pool	18.4 km
€116,43	Sunny stay at Casa Corten with Private pool.	23.4 km
€119,20	Villa-Capricho Playa - ParqueMar. VT-480073-A	20.2 km
€98,40	Nature Views Luxury Villa - 3BR en Pool	11.8 km
€96	Casa Midu, Beachhouse 450 meters beach lo Sola	14.0 km
€216,40	Dreamscape Villa by Fidalsa	15.9 km
€189,60	Villa Santa Rosalia Lake and Life Resort	16.8 km
€208	Modern villa with private pool	4.4 km
€154,20	CHALET 6 METERS FROM THE SEA. Free WiFi	3.6 km

Return & Value appreciation

Annual return

3.52%

5 Year Return

17.60%

10 Year Return

35.20%

ROI Distribution

Value development

Factors for value appreciation

Property condition: The property appears new and well-maintained, which supports steady appreciation.
Local market trends in 2027: The Costa Blanca region is expected to continue attracting international buyers and tourists, boosting property values.
Property type: Villas tend to appreciate well due to high demand for luxury and vacation homes.
Economic outlook in 2027: Spain's economy is projected to grow moderately, supporting real estate investment.
Demographic developments: An increase in expatriates and retirees moving to Spain will likely sustain demand.
Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities will enhance property appeal.
Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.

Possible improvements

Adding solar panels for energy efficiency.
Upgrading kitchen and bathroom fixtures.
Enhancing outdoor landscaping and lighting.
Installing smart home technology.

Description

Experience luxury living in this exquisite villa located in Pilar de la Horadada, Spain. This stunning new property offers a perfect blend of modern comfort, elegant design, and tranquil surroundings, making it an ideal Mediterranean retreat. Nestled just minutes from pristine beaches, renowned golf courses, and vibrant local amenities, this villa in Pilar de la Horadada is perfect for those seeking a high-quality lifestyle on Spain's Costa Blanca. The villa features a private pool and lush garden, providing an ideal setting for relaxation and entertaining under the warm Mediterranean sun. A spacious solarium offers breathtaking outdoor views, while the interior boasts two bright, naturally lit bedrooms and a versatile basement suitable for a gym, home cinema, or playroom. Private parking ensures convenience and security, adding to the property's appeal. Pilar de la Horadada is celebrated for its peaceful charm, beautiful beaches, and excellent infrastructure, making it a sought-after destination for second homes and real estate investment in Spain. This villa combines sophisticated design with prime location benefits, offering a unique opportunity to enjoy the best of Mediterranean living in Pilar de la Horadada, Spain.