You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
94 m²
Surface area
€
€5213
Price per m²
House
Property type
+3 photos
Analysis
Price
€490.000
Own investment (30%)
€147.000
30% down payment of purchase price
Buyer costs
€49.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,11
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€914,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€78,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€116,62
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€134,69
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,11
High season
€165
Mid season
€128,08
Low season
€96
Price determining factors
- Proximity to beaches, golf courses, and amenities increases desirability.
- Luxury features like private pools and gardens add value.
- The modern design and new construction status appeal to high-end buyers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
4.69%
5 Year Return
23.45%
10 Year Return
46.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears new and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa Blanca region is expected to continue attracting international buyers and tourists, boosting property values.
- Property type: Villas tend to appreciate well due to high demand for luxury and vacation homes.
- Economic outlook in 2027: Spain's economy is projected to grow moderately, supporting real estate investment.
- Demographic developments: An increase in expatriates and retirees moving to Spain will likely sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities will enhance property appeal.
- Historical WOZ value trends: Consistent growth in property taxes indicates rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor landscaping and lighting.
- Installing smart home technology.
Description
Experience luxury living in this exquisite villa located in Pilar de la Horadada, Spain. This stunning new property offers a perfect blend of modern comfort, elegant design, and tranquil surroundings, making it an ideal Mediterranean retreat. Nestled just minutes from pristine beaches, renowned golf courses, and vibrant local amenities, this villa in Pilar de la Horadada is perfect for those seeking a high-quality lifestyle on Spain's Costa Blanca. The villa features a private pool and lush garden, providing an ideal setting for relaxation and entertaining under the warm Mediterranean sun. A spacious solarium offers breathtaking outdoor views, while the interior boasts two bright, naturally lit bedrooms and a versatile basement suitable for a gym, home cinema, or playroom. Private parking ensures convenience and security, adding to the property's appeal. Pilar de la Horadada is celebrated for its peaceful charm, beautiful beaches, and excellent infrastructure, making it a sought-after destination for second homes and real estate investment in Spain. This villa combines sophisticated design with prime location benefits, offering a unique opportunity to enjoy the best of Mediterranean living in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!