You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
78 m²
Surface area
€
€4936
Price per m²
House
Property type
+10 photos
Analysis
Price
€385.000
Own investment (30%)
€115.500
30% down payment of purchase price
Buyer costs
€38.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€718,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€65
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€94,31
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€179,29
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities increases desirability.
- The modern design and private amenities add value.
- Potential for rental income enhances investment appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
7.94%
5 Year Return
39.70%
10 Year Return
79.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa Blanca region is popular among tourists and expatriates, likely driving demand.
- Property type: Bungalows are desirable for holiday and retirement markets, supporting value growth.
- Economic outlook in 2027: Spain's economy is expected to continue recovering, boosting real estate demand.
- Demographic developments: Increasing retirees and expatriates in Spain will sustain demand for coastal properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property values.
- Historical WOZ value trends: Consistent increases in property taxes reflect rising property values.
Possible improvements
- Adding a swimming pool or upgrading the kitchen and bathrooms.
- Enhancing outdoor spaces with landscaping.
- Installing smart home technology for added convenience.
Description
Experience coastal living at its finest with these stunning new bungalows in Pilar de la Horadada, Spain. Located just 800 meters from pristine beaches in the Costa Blanca, these modern 3-bedroom homes are ideal for those seeking a relaxing seaside lifestyle. The exclusive residential complex offers spacious, gated community living with top-tier amenities including a communal swimming pool, private gardens, and designated parking. Each bungalow features an open-plan kitchen and living area that seamlessly connects to a generous 78 m² terrace, perfect for outdoor entertaining. Top-floor units boast private solariums, providing an excellent space for sunbathing and enjoying panoramic views of the Mediterranean. Pre-installed air conditioning ensures year-round comfort, while a well-equipped gym supports a healthy lifestyle. Situated close to schools, shopping centers, and local transport, these properties in Pilar de la Horadada combine convenience with coastal charm. The vibrant town offers excellent amenities, beautiful beaches, and a lively culture, making it an ideal destination for holiday homes or investment opportunities in Spain. Discover the perfect blend of modern comfort and seaside tranquility with these exceptional bungalows in Pilar de la Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!