You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
74 m²
Surface area
€
€4323
Price per m²
House
Property type
+47 photos
Analysis
Price
€319.900
Own investment (30%)
€95.970
30% down payment of purchase price
Buyer costs
€31.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€597,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€61,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€73,04
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€207,05
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Costa Blanca.
- Property type: Modern 3-bedroom homes with outdoor terraces appeal to families and vacationers.
- Economic outlook in 2027: Stable to positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations seeking coastal living.
- Infrastructure plans in 2027: Improvements in transportation, healthcare, and amenities support property appreciation.
- Historical WOZ value trends: Consistent increase, indicating rising property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
8.28%
5 Year Return
41.40%
10 Year Return
82.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design, pre-installed air conditioning, and communal amenities enhance value.
Possible improvements
- Adding a solar energy system to reduce energy costs.
- Upgrading kitchen and bathroom fixtures for a more luxurious appeal.
- Enhancing outdoor spaces with landscaping or additional features.
- Installing smart home technology for increased convenience and security.
Description
Experience the best of coastal living with these modern 3-bedroom homes in Pilar de la Horadada, Spain, just 2 km from the stunning beaches of Costa Blanca. These contemporary properties are perfect for families and lifestyle enthusiasts seeking comfort, convenience, and a vibrant community. Each home features spacious 70 m² interiors, stylish design, and up to 93 m² of outdoor terraces, ideal for relaxing or entertaining. Enjoy pre-installed air conditioning, private parking, and optional solariums, all within a secure, gated community. Residents can indulge in communal amenities including a swimming pool, lush gardens, and children’s play areas, creating a resort-style lifestyle. Located close to local schools, shops, and bus routes, these homes offer exceptional connectivity in Pilar de la Horadada, a charming seaside town known for its warm climate, laid-back atmosphere, and scenic marinas. Whether you’re looking for a permanent residence or a vacation retreat, these properties in Pilar de la Horadada, Spain, present a unique opportunity to invest in quality living near the Mediterranean coast. Discover your perfect home in this sought-after coastal town and enjoy the idyllic lifestyle that Spain’s Costa Blanca region offers.
Location
Similar properties in Pilar de La Horadada
3.25% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 77 m²
Pilar de La Horadada, Spain
€319.900
€346,55/pm
77 m²
2 bed
2 bath
8.11% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 91 m²
Pilar de La Horadada, Spain
€319.900
€865,19/pm
91 m²
3 bed
3 bath
8.16% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 90 m²
Pilar de La Horadada, Spain
€319.000
€867,37/pm
90 m²
3 bed
3 bath
3.32% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 91 m²
Pilar de La Horadada, Spain
€314.900
€348,11/pm
91 m²
2 bed
2 bath
2.84% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 103 m²
Pilar de La Horadada, Spain
€329.900
€312,17/pm
103 m²
2 bed
2 bath
3.03% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 71 m²
Pilar de La Horadada, Spain
€330.000
€333,60/pm
71 m²
2 bed
2 bath
3.01% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 59 m²
Pilar de La Horadada, Spain
€334.000
€334,95/pm
59 m²
2 bed
2 bath
2.97% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 46 m²
Pilar de La Horadada, Spain
€339.000
€335,32/pm
46 m²
2 bed
2 bath
7.38% ROI per year
House in Pilar de La Horadada, 3 bedrooms, 83 m²
Pilar de La Horadada, Spain
€340.000
€836,73/pm
83 m²
3 bed
3 bath
3.98% ROI per year
House in Pilar de La Horadada, 2 bedrooms, 68 m²
Pilar de La Horadada, Spain
€296.000
€392,88/pm
68 m²
2 bed
2 bath
Nightly rates in the area
Questions? Chat with us!