You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
169 m²
Surface area
€
€2361
Price per m²
House
Property type
+33 photos
Analysis
Price
€399.000
Own investment (30%)
€119.700
30% down payment of purchase price
Buyer costs
€39.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,11
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€744,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€140,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,29
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€158,76
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,11
High season
€165
Mid season
€128,08
Low season
€96
Price determining factors
- Proximity to beaches and amenities: Highly desirable location.
- Property condition: Modern, move-in ready, appealing to buyers.
- Local market trends: Rising demand for holiday homes and rentals.
- Economic outlook: Positive, with regional growth boosting property values.
- Demographic developments: Growing expatriate community and retirees.
- Infrastructure plans: Enhancements in transportation and local services.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
6.79%
5 Year Return
33.95%
10 Year Return
67.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes, high-quality materials.
- Local market trends in 2027: Growing demand for coastal properties, increasing tourism.
- Property type: Attractive holiday and investment property with amenities.
- Economic outlook in 2027: Stable with potential growth due to tourism and regional development.
- Demographic developments: Increasing expatriate and retiree population, young families.
- Infrastructure plans in 2027: Improved transportation links, new amenities, and community facilities.
- Historical WOZ value trends: Consistent increase reflecting rising property values.
Possible improvements
- Adding a private pool or hot tub.
- Upgrading kitchen appliances and fixtures.
- Enhancing outdoor living spaces with a terrace or garden.
- Installing smart home technology for convenience.
- Renovating bathrooms for modern aesthetics.
Description
Experience the allure of vibrant living in Pilar de la Horadada, Spain, with these stunning new homes just 2 km from the pristine Costa Blanca beaches. These modern three-bedroom, two-bathroom properties are ideal for families and investors alike, offering private parking and access to a luxurious community pool, lush gardens, and a children’s playground. The development features a diverse range of residences, from ground-floor apartments with private gardens to penthouses with spacious solariums, all designed with contemporary styles and high-quality materials. Each home includes built-in wardrobes with LED lighting, fully equipped bathrooms, and pre-installed ducted air conditioning for year-round comfort. Located in the lively town of Pilar de la Horadada, renowned for its excellent Mediterranean climate, excellent amenities, and vibrant community life, these homes provide easy access to local supermarkets, shops, restaurants, and beautiful beaches like Torre de la Horadada and Mil Palmeras. With well-maintained green spaces, sports facilities, and scenic hiking trails, Pilar de la Horadada offers an active and relaxed lifestyle on Spain’s Costa Blanca. Whether you’re seeking a primary residence, holiday home, or investment opportunity, these properties in Pilar de la Horadada are perfect for enjoying the best of Spanish coastal living.
Location
Nightly rates in the area
Questions? Chat with us!