You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
167 m²
Surface area
€
€1706
Price per m²
House
Property type
+33 photos
Analysis
Price
€284.900
Own investment (30%)
€85.470
30% down payment of purchase price
Buyer costs
€28.490
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,08
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€531,81
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€139,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,65
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,04
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€204,06
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,08
High season
€166
Mid season
€127,75
Low season
€95
Price determining factors
- Property condition: Modern, high-quality finishes.
- Local market trends in 2027: Rising property prices in coastal areas.
- Property type: Attractive holiday and investment property.
- Economic outlook in 2027: Positive economic growth supporting real estate appreciation.
- Demographic developments: Growing expatriate community and retirees.
- Infrastructure plans in 2027: New roads, public services, and tourism infrastructure.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
12.21%
5 Year Return
61.05%
10 Year Return
122.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern finishes enhance value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Popular holiday and retirement destination.
- Economic outlook in 2027: Stable with potential growth in tourism and real estate sectors.
- Demographic developments: Increasing retirees and expatriates seeking coastal living.
- Infrastructure plans in 2027: Improved transportation and amenities boosting attractiveness.
Possible improvements
- Adding a private pool or hot tub.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces with patios or gardens.
- Installing smart home technology.
- Improving energy efficiency with solar panels or insulation.
Description
Experience luxurious living in Pilar de la Horadada, Spain with these modern three-bedroom homes just 2 km from the pristine beaches of Costa Blanca. Perfectly positioned for beach lovers and lifestyle seekers, these properties offer private parking, access to a communal swimming pool, lush gardens, and children's playgrounds, making them an ideal choice for families and investors alike. The development features a variety of stylish homes, including ground-floor apartments with private gardens, spacious mid-level units with terraces, and exclusive penthouses with private solariums. Bungalows and semi-detached houses also provide private outdoor spaces and top-tier finishes such as built-in wardrobes with LED lighting and modern showers. Residents benefit from shared amenities like a sparkling pool, green communal areas, and secure access, ensuring a safe and relaxing environment. Located in Pilar de la Horadada, a charming coastal town renowned for its excellent climate, vibrant community, and proximity to beautiful beaches like Torre de la Horadada and Mil Palmeras, these homes offer a perfect blend of comfort and coastal lifestyle. Enjoy nearby bike lanes, hiking trails, and a lively town center with shops and restaurants, making this an exceptional location for holiday homes or permanent residence. Invest in this exclusive real estate opportunity in Pilar de la Horadada, Spain, and embrace the relaxed Mediterranean lifestyle while enjoying modern comforts and scenic surroundings.
Location
Nightly rates in the area
Questions? Chat with us!