You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
158 m²
Surface area
€
€3164
Price per m²
House
Property type
+3 photos
Analysis
Price
€499.900
Own investment (30%)
€149.970
30% down payment of purchase price
Buyer costs
€49.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,08
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€933,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€131,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,65
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€118,73
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€120,55
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,08
High season
€166
Mid season
€127,75
Low season
€95
Price determining factors
- Location: Prime frontline golf and sea views enhance value.
- Property features: Private pools, rooftop solarium, and sustainable energy systems add premium value.
- Market demand: High demand for luxury holiday and investment properties.
- Economic stability: Spain's stable economy supports property appreciation.
- Tourism growth: Increasing tourism in Pilar de la Horadada boosts rental and resale value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €196,40 | La Manzana - Villa with Private Pool | 18.2 km |
| €246,60 | Exclusive New build Villa with jacuzzi and pool | 18.4 km |
| €116,43 | Sunny stay at Casa Corten with Private pool. | 23.4 km |
| €119,20 | Villa-Capricho Playa - ParqueMar. VT-480073-A | 20.2 km |
| €98,40 | Nature Views Luxury Villa - 3BR en Pool | 11.8 km |
| €96 | Casa Midu, Beachhouse 450 meters beach lo Sola | 14.0 km |
| €216,40 | Dreamscape Villa by Fidalsa | 15.9 km |
| €189,60 | Villa Santa Rosalia Lake and Life Resort | 16.8 km |
| €208 | Modern villa with private pool | 4.4 km |
| €154,20 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
Return & Value appreciation
Annual return
4.11%
5 Year Return
20.55%
10 Year Return
41.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern villas with sustainable features are likely to appreciate steadily.
- Local market trends in 2027: Growing demand for luxury coastal properties in Spain, especially in Costa Blanca.
- Property type: Frontline golf villas are highly desirable and tend to appreciate faster.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Increasing interest from expatriates and retirees seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure.
- Historical WOZ value trends: Consistent increase in property values and local taxes over recent years.
Possible improvements
- Upgrade interior finishes and modern appliances.
- Add smart home automation features.
- Enhance outdoor landscaping and garden spaces.
- Install additional energy-efficient systems or solar panels.
- Improve outdoor furniture and amenities for luxury appeal.
Description
Experience luxury living in these stunning frontline golf villas in Pilar de la Horadada, Spain. Perfectly positioned with panoramic views over the prestigious golf course and the sparkling Mediterranean Sea, these elegant homes offer a peaceful retreat in a sought-after coastal location. Each villa features three spacious bedrooms and three modern bathrooms, designed for comfort and style. Enjoy exclusive amenities such as a private swimming pool, expansive rooftop solarium with breathtaking vistas, and lush garden spaces. Built on individual plots with no community fees, these villas provide maximum privacy and independence. Sustainable features include solar energy systems, while private parking adds convenience. Strategically oriented to maximize natural light and surrounded by vibrant greenery, these properties seamlessly blend outdoor living with tranquility. Located in Pilar de la Horadada, a charming coastal town on Spain’s Costa Blanca, these luxury villas are ideal for those seeking a permanent residence, holiday home, or investment opportunity. With easy access to beautiful beaches, top golf courses, and local amenities, these frontline golf villas in Pilar de la Horadada embody the perfect Mediterranean lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!