You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€3325
Price per m²
House
Property type
+36 photos
Analysis
Price
€399.000
Own investment (30%)
€119.700
30% down payment of purchase price
Buyer costs
€39.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€744,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€100
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€95,16
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€167,51
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches, golf courses, and scenic views: Enhances desirability and value.
- Modern amenities and eco-friendly features: Support higher pricing and appeal.
- Potential for customization: Allows buyers to add value through upgrades.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
7.16%
5 Year Return
35.80%
10 Year Return
71.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, newly built with high-quality finishes, which supports value retention and appreciation.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on the Costa Blanca, driven by tourism and expatriate influx.
- Property type: Villas are generally desirable, especially those with private pools and scenic views.
- Economic outlook in 2027: Expected steady growth in Spain's economy, with tourism and real estate sectors performing well.
- Demographic developments: Increasing interest from retirees and expatriates seeking a relaxed coastal lifestyle.
- Infrastructure plans in 2027: Ongoing improvements in transport, healthcare, and amenities in Pilar de la Horadada, enhancing property appeal.
- Historical WOZ value trends: Consistent increase in property values and taxes in the region, indicating rising property market values.
Possible improvements
- Adding a landscaped garden or outdoor kitchen area.
- Upgrading to smart home technology for security and convenience.
- Installing solar panels to enhance eco-friendliness and reduce energy costs.
- Enhancing outdoor living spaces with additional terraces or a jacuzzi.
Description
Discover modern villas in Pilar de la Horadada, Spain, offering an exceptional blend of contemporary design and coastal living on the Costa Blanca. These stylish 3-bedroom villas in Pilar de la Horadada feature 120m² of luxurious living space, including three bathrooms, with customizable finishes such as tiles and kitchens to suit your personal style. Located near a golf course and nestled within a scenic urbanization, these new-build properties provide access to both shared and private pools, perfect for relaxing year-round. Enjoy comfort with underfloor heating in bathrooms, panoramic garden and pool views, and ample storage with fitted wardrobes in each bedroom. The open-plan kitchen, crafted from high-quality materials, is ideal for cooking and entertaining. Outdoor living is enhanced by covered terraces and private outdoor spaces, while security is prioritized with advanced alarm systems and private garages. Eco-friendly features like solar-powered water heating, along with optional extras such as tanning beds and en-suite bathrooms, add to the appeal of these properties. Situated in Pilar de la Horadada, a charming coastal town on Spain’s Costa Blanca, these villas are perfect for investment, second homes, or permanent residence. With pristine beaches, vineyards, golf courses, and excellent transport links to Alicante, Pilar de la Horadada offers a vibrant yet relaxed lifestyle. Invest in one of these contemporary villas in Pilar de la Horadada Spain and experience the best of coastal Spanish living.
Location
Nightly rates in the area
Questions? Chat with us!