You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
116 m²
Surface area
€
€3275
Price per m²
House
Property type
+13 photos
Analysis
Price
€379.900
Own investment (30%)
€113.970
30% down payment of purchase price
Buyer costs
€37.990
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,11
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€709,15
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€96,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€93,23
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€174,70
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,11
High season
€165
Mid season
€128,08
Low season
€96
Price determining factors
- Proximity to beaches, golf courses, and amenities enhances desirability.
- The eco-friendly features and modern design increase appeal.
- Potential for rental income from holiday rentals boosts investment attractiveness.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
7.84%
5 Year Return
39.20%
10 Year Return
78.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports value retention and growth.
- Local market trends in 2027: The Costa Blanca region is popular among tourists and expatriates, likely maintaining or increasing property demand.
- Property type: Semi-detached homes with eco-friendly features appeal to environmentally conscious buyers, supporting appreciation.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, positively influencing real estate prices.
- Demographic developments: Increasing expatriate and retiree populations in Spain bolster demand for such properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure will enhance property value.
- Historical WOZ value trends: Consistent increases in property tax assessments indicate rising property values.
Possible improvements
- Adding a landscaped garden or outdoor furniture to enhance outdoor appeal.
- Upgrading kitchen appliances or interior finishes for a more luxurious feel.
- Installing smart home technology for added convenience and modernity.
- Enhancing energy efficiency with additional solar panels or insulation.
Description
Discover modern semi-detached homes in Pilar de la Horadada, Spain, offering a perfect blend of comfort, style, and sustainability. These new-build properties feature 116 sqm of living space across two floors, complemented by a bright rooftop solarium. Each home boasts private terraces, a private swimming pool, and eco-friendly amenities such as solar panels, aerothermal hot water systems, and double-glazed windows, making them ideal for environmentally conscious buyers. The spacious interiors include an open-plan living area connected to a fully equipped American kitchen, a large ground-floor bedroom with built-in wardrobes, and a full bathroom. Upstairs, you'll find two double bedrooms with built-in wardrobes, two bathrooms, and a charming balcony for outdoor relaxation. The rooftop solarium provides an ideal space for sunbathing, entertaining, or unwinding in the jacuzzi, all with stunning street views. Located in Pilar de la Horadada, these homes are close to pristine beaches, golf courses, shopping centers, and local amenities, offering an exceptional lifestyle in Costa Blanca, Spain. With private parking and access to a communal pool within a friendly community, these semi-detached homes are perfect for holiday rentals, investment, or permanent residence in Spain.
Location
Nightly rates in the area
Questions? Chat with us!