You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
112 m²
Surface area
€
€3772
Price per m²
House
Property type
+25 photos
Analysis
Price
€422.500
Own investment (30%)
€126.750
30% down payment of purchase price
Buyer costs
€42.250
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,11
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€788,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€93,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€102,28
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€158,50
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,11
High season
€165
Mid season
€128,08
Low season
€96
Price determining factors
- Growing demand for luxury villas in Costa Blanca, proximity to beaches and golf courses, attractive Mediterranean lifestyle
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
6.40%
5 Year Return
32.00%
10 Year Return
64.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Newly built, modern design, high-quality materials, well-maintained
Possible improvements
- Adding a landscaped garden or outdoor entertainment area
- Upgrading interior finishes or appliances
- Installing solar panels for energy efficiency
- Enhancing outdoor lighting and landscaping
Description
Discover the exclusive collection of modern villas in Pilar de la Horadada, Spain, offering a perfect blend of contemporary comfort and natural beauty. These newly constructed properties feature spacious layouts with private pools, expansive solariums, and easy access to world-class golf courses and pristine beaches just 15 minutes away. Ideal for those seeking a luxurious lifestyle in the Costa Blanca, these villas in Pilar de la Horadada are designed with open-plan living spaces, including a central island kitchen overlooking your private outdoor area. Each villa sits on plots starting at 300 m², providing ample space for indoor and outdoor relaxation. Choose from nine single-story villas with 3 bedrooms and 2 bathrooms, all equipped with built-in wardrobes, private parking, and large terraces perfect for entertaining. Additionally, six customizable villas offer options for private pools and personalized features, allowing you to tailor your dream home in Spain. The spacious solarium offers year-round sunshine, making it an ideal spot to enjoy the Mediterranean climate. Located in Pilar de la Horadada, these villas provide a tranquil yet vibrant environment, close to beautiful beaches, golf courses, and local amenities. Whether you're seeking a holiday retreat or a permanent residence, these modern villas in Pilar de la Horadada, Spain, combine luxury, convenience, and natural beauty in a prime Mediterranean setting.
Location
Nightly rates in the area
Questions? Chat with us!