You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
112 m²
Surface area
€
€5884
Price per m²
House
Property type
+28 photos
Analysis
Price
€659.000
Own investment (30%)
€197.700
30% down payment of purchase price
Buyer costs
€65.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.230,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€93,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€152,54
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€65,66
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Highly desirable location.
- Property features: Private pools, modern design, outdoor spaces.
- Market demand: High demand for coastal holiday homes.
- Economic factors: Stable economy, tourism growth.
- Local developments: New infrastructure projects and urban planning.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
1.70%
5 Year Return
8.50%
10 Year Return
17.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new-builds tend to appreciate steadily.
- Local market trends in 2027: Growing demand for coastal properties on Costa Blanca.
- Property type: Modern homes with luxury features attract higher appreciation.
- Economic outlook in 2027: Spain's economy is expected to remain stable with tourism and real estate sectors performing well.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transport and amenities enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding solar panels for energy efficiency.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor living spaces with additional landscaping.
- Installing smart home technology.
- Improving insulation and energy-saving features.
Description
Discover this exclusive collection of new-build homes in Pilar de la Horadada, Spain, offering modern luxury with private pools and contemporary design. These beautifully crafted homes are perfect for seamless coastal living, combining comfort, style, and convenience in one desirable location. Each residence features a spacious 95 square meters of living space, including three double bedrooms, a private swimming pool, and a landscaped garden ideal for relaxation and entertaining under the sun. Step onto the 14-square-meter terrace to enjoy outdoor living and soak up the Mediterranean ambiance. With a dedicated parking space, air conditioning, and a basement for ample storage, these homes cater to modern lifestyles. Situated just 1,900 meters from pristine beaches, residents can easily access sandy shores and enjoy the vibrant coastal atmosphere of Pilar de la Horadada. The town’s excellent amenities, including schools, commercial centers, and transport links, make this an ideal spot for both permanent residence and vacation investment. Located on Spain’s Costa Blanca, Pilar de la Horadada is renowned for its laid-back coastal charm, stunning beaches, and friendly community. Its proximity to larger cities like Alicante and Murcia further enhances its appeal for property buyers seeking a perfect blend of tranquility and accessibility. Embrace the Mediterranean lifestyle with these exceptional homes in Pilar de la Horadada, Spain, and enjoy the best of coastal living in one of Spain’s most sought-after destinations.
Location
Nightly rates in the area
Questions? Chat with us!