You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
106 m²
Surface area
€
€4292
Price per m²
House
Property type
+5 photos
Analysis
Price
€455.000
Own investment (30%)
€136.500
30% down payment of purchase price
Buyer costs
€45.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,30
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€849,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€88,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€380,28
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€109,19
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€147,20
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,30
High season
€165
Mid season
€128,83
Low season
€103
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Quality of finishes and outdoor spaces: Adds value.
- Community facilities: Swimming pools, gated grounds, parking.
- Location in Pilar de La Horadada: Popular coastal town.
- Development status: New, modern complex with attractive design.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €124,40 | CHALET 6 METERS FROM THE SEA. Free WiFi | 3.6 km |
| €106,40 | Sunny House. Heated and private pool. | 5.8 km |
| €126,17 | Villa_Oasis Hill. 3 bedrooms with 2 bathrooms | 6.6 km |
| €117,40 | CaboRoig 3 bedroom. VT-483190-A (License) | 7.6 km |
| €83 | Sunny house in a very quiet area on the beach | 13.1 km |
| €170,40 | Edelweiss | 17.1 km |
| €134,80 | Casa Olivia with pool heating | 17.5 km |
| €123,40 | Modern Villa | Private Swimming Pool | 400 m Beach | 18.4 km |
| €113 | Villa by the sea with jacuzzi, garden & park view | 19.5 km |
| €68,20 | Chalet - Sunset view By Watermelon | 19.9 km |
Return & Value appreciation
Annual return
5.52%
5 Year Return
27.60%
10 Year Return
55.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: New construction with high-quality finishes enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain.
- Property type: Apartments and bungalows in a sought-after location.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing population and foreign investment in coastal areas.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and local services.
- Historical WOZ value trends: Steady increase reflecting property appreciation.
Possible improvements
- Adding a private pool or jacuzzi.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor spaces with landscaping.
- Installing smart home technology.
- Adding solar panels for energy efficiency.
Description
Discover exceptional new homes in Pilar de La Horadada, Spain, just 600 meters from the stunning beaches of Mil Palmeras. This modern residential complex offers a selection of stylish 2- and 3-bedroom apartments and bungalows, perfect for those seeking a coastal lifestyle in Spain. Each residence features spacious terraces, private gardens, and high-quality finishes, creating a comfortable and contemporary living environment. Residents can enjoy the community's inviting swimming pools, secure gated grounds, and underground parking options, all set within a scenic location close to golf courses, schools, shopping centers, and public transportation. The development's well-designed apartments include elevators, pre-installed air conditioning, and generous outdoor spaces ideal for relaxation. Situated in Pilar de La Horadada, a sought-after coastal town in the Costa Blanca region, these new homes in Spain are perfect for both investment and holiday living. Pilar de La Horadada offers a vibrant community atmosphere, beautiful beaches, and easy access to Alicante and Murcia airports, making it an ideal destination for year-round residence or a holiday retreat. Experience the perfect blend of modern comfort and coastal charm with these new homes in Pilar de La Horadada, Spain.
Location
Nightly rates in the area
Questions? Chat with us!