You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
104 m²
Surface area
€
€3836
Price per m²
House
Property type
+6 photos
Analysis
Price
€398.900
Own investment (30%)
€119.670
30% down payment of purchase price
Buyer costs
€39.890
Buyer costs: 10% of purchase price
Estimated nightly rate
€132,11
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€744,61
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€86,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€379,73
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€97,27
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€169,09
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€132,11
High season
€165
Mid season
€128,08
Low season
€96
Price determining factors
- Proximity to beaches and amenities: High demand for beachfront properties.
- Tourism growth: Increasing tourist numbers support rental income and property appreciation.
- Regional development: New infrastructure projects and urban development.
- Economic stability: Spain's economic recovery and growth prospects.
- Property scarcity: Limited new beachfront developments increase value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|
Return & Value appreciation
Annual return
7.23%
5 Year Return
36.15%
10 Year Return
72.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports higher appreciation.
- Local market trends in 2027: The Costa Blanca region is popular among tourists and expatriates, likely to see steady growth.
- Property type: Apartments and penthouses in a beachfront complex tend to appreciate well due to demand.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, boosting real estate demand.
- Demographic developments: Increasing foreign investment and expatriate communities in Spain support property value growth.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Pilar de la Horadada will enhance property appeal.
- Historical WOZ value trends: Consistent increases in property taxes indicate rising property values.
Possible improvements
- Adding a private pool or upgrading existing Jacuzzi.
- Enhancing outdoor living spaces with additional landscaping or outdoor kitchens.
- Modernizing appliances and furnishings for increased appeal.
- Implementing energy-efficient features to reduce utility costs.
- Improving smart home technology integration.
Description
Experience luxurious beachfront living with these modern apartments and penthouses for sale in Pilar de la Horadada, Spain. Located on the stunning Costa Blanca, these fully furnished coastal homes offer breathtaking sea views and contemporary design, making them an ideal choice for buyers seeking a beachfront property in Spain. Priced from €398,900, each residence features spacious terraces, private jacuzzis, and secure underground parking, providing unparalleled comfort and convenience. The complex includes 48 stylish residences, with options ranging from 2-bedroom units to spacious 3-bedroom apartments, all equipped with modern appliances and elegant furnishings. Exclusive penthouses boast large terraces, private solariums with jacuzzis, designer pergolas, and outdoor kitchens—perfect for enjoying panoramic sea vistas. Ground-floor apartments include generous private gardens, while upper-floor units offer expansive terraces. Residents enjoy access to a sparkling swimming pool, fully equipped gym, relaxing jacuzzi, and beautifully landscaped gardens. Located in Pilar de la Horadada, this vibrant coastal town is renowned for its pristine beaches, excellent dining, and friendly atmosphere. The region's strong rental demand and popularity among European tourists make it an attractive investment opportunity. With year-round sunshine, proximity to airports, and a variety of outdoor activities including watersports and golf, this beachfront community in Pilar de la Horadada is ideal for both holidaymakers and those seeking a permanent seaside residence in Spain.
Location
Nightly rates in the area
Questions? Chat with us!