You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
87 m²
Surface area
€
€3552
Price per m²
House
Property type
+2 photos
Analysis
Price
€309.000
Own investment (30%)
€92.700
30% down payment of purchase price
Buyer costs
€30.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€85,03
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€576,80
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€72,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€259,93
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€78,16
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€86,22
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€85,03
High season
€111
Mid season
€82,33
Low season
€65
Price determining factors
- Economic outlook in 2027: Stable or growing economy supports property value increases.
- Demographic developments: Increasing population and tourism in Pilar de la Horadada drive demand.
- Infrastructure plans in 2027: New transport links or amenities can enhance property value.
- Historical WOZ value trends: Consistent increase indicates a healthy local real estate market.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €116 | Villa with private pool | 12.5 km |
| €146,20 | Villa with sea views | 8.5 km |
| €75,33 | with fantastic views of the orange orchard! | 12.2 km |
| €112 | Luxury and Modern Penthouse + Roof Terrace with Sea View | 10.8 km |
| €96,40 | Rooftop Sea Views · Quiet Gated Community · Pools | 6.6 km |
| €94,80 | Apartment with Roof Terrace and Heated Pool | 13.4 km |
| €86,80 | Mar & Relax | 7.8 km |
| €89 | Design Chalet mit grosser Terrasse nah Strand | 17.1 km |
| €91 | Sunlit Bungalow with Private Garden | 18.8 km |
Return & Value appreciation
Annual return
4.76%
5 Year Return
23.80%
10 Year Return
47.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern apartments tend to appreciate steadily.
- Local market trends in 2027: Growing demand for coastal properties in Spain boosts appreciation.
- Property type: Apartments in a desirable location with amenities have higher appreciation potential.
Possible improvements
- Adding a panoramic solarium or rooftop terrace.
- Upgrading interior finishes and appliances.
- Enhancing outdoor spaces or landscaping.
- Implementing energy-efficient systems to reduce utility costs.
Description
Discover the ultimate coastal living experience with these modern apartments for sale in Pilar de la Horadada, Spain. Perfectly situated just 600 meters from the Mediterranean Sea, these stylish 2- and 3-bedroom apartments in Pilar de la Horadada offer breathtaking sea views, spacious terraces, and top-tier amenities. Designed with comfort and elegance in mind, each apartment features open-concept living spaces, built-in wardrobes, en-suite bathrooms, and optional panoramic solariums. Residents enjoy access to multiple communal pools, underground parking, elevators, and advanced security systems, making this an ideal investment in Pilar de la Horadada's thriving real estate market.
Location
Nightly rates in the area
Questions? Chat with us!