You can view 1 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
87 m²
Surface area
€
€4885
Price per m²
House
Property type
+5 photos
Analysis
Price
€425.000
Own investment (30%)
€127.500
30% down payment of purchase price
Buyer costs
€42.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€84,36
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€793,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€72,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€257,88
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€102,81
Municipal taxes for Pilar de La Horadada
Tax
(19%)
-€38,19
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€84,36
High season
€111
Mid season
€81,33
Low season
€61
Price determining factors
- Proximity to beaches and amenities: Just 600 meters from sandy beaches and close to golf courses.
- Community facilities: Pool, secure gated complex, onsite parking, and modern interiors.
- Property size and features: 87 m², spacious terraces, high-end finishes, and modern appliances.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €67,80 | Apartment La Siesta in la Torre for 4Pax (HHH) | 2.5 km |
| €124,40 | House in Los Dolses (VillamartÃn), SEA view | 8.1 km |
| €74,80 | Olive Tree Bungalow La Zenia | 9.0 km |
| €61 | South facing, 2 bedroom townhouse in la Florida. | 10.4 km |
| €88 | with fantastic free view.+7 nights is discount | 12.2 km |
| €65 | Ground-Floor Getaway – Walkable to Beach & Cafés | 13.8 km |
| €98,20 | CASA TORRE Y SOL with big terrace & swimming pool | 16.9 km |
| €101,60 | Casa Cedro - Modern Golf Resort Pool Villa | 17.3 km |
| €127 | Paradise between two seas | 18.0 km |
| €76 | Sunlit Bungalow with Private Garden | 18.8 km |
Return & Value appreciation
Annual return
1.53%
5 Year Return
7.65%
10 Year Return
15.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern new build with high-end finishes enhances value appreciation.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially on Costa Blanca.
- Property type: Apartments and bungalows in a popular holiday and residential area.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing expatriate and retiree populations seeking seaside homes.
- Infrastructure plans in 2027: Improved transportation links and local amenities boosting property appeal.
- Historical WOZ value trends: Steady increase reflecting rising property values in the region.
Possible improvements
- Adding a private garden or outdoor space.
- Upgrading kitchen appliances or finishes for higher appeal.
- Installing smart home technology for modern convenience.
- Enhancing outdoor areas with landscaping or additional seating.
Description
Explore premium new build homes in Pilar de La Horadada, Spain, offering modern apartments and bungalows just 600 meters from the stunning sandy beaches of Mil Palmeras. These contemporary residences feature spacious terraces, high-end finishes, and community pools within a secure gated complex, making them ideal for both holiday retreats and permanent Mediterranean living. Each 2-bedroom apartment provides a generous 12 m² terrace and 66 m² of thoughtfully designed living space, complete with pre-installed air conditioning, double glazing, and easy access via elevator. Enjoy the convenience of onsite parking and relax by the communal pool after a day exploring nearby golf courses, vibrant shops, and excellent schools. Located in Pilar de La Horadada, these homes benefit from a prime position on Spain’s sunny Costa Blanca, close to Alicante airport and surrounded by beautiful beaches, green spaces, and a lively local community. Pilar de La Horadada is renowned for its relaxed atmosphere, cultural richness, and exceptional amenities, making it a sought-after destination for property buyers in Spain. Whether seeking a tranquil seaside retreat or a vibrant holiday home, these new build properties in Pilar de La Horadada offer unmatched value and lifestyle opportunities in Spain.
Location
Nightly rates in the area
Questions? Chat with us!