You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
86 m²
Surface area
€
€3360
Price per m²
House
Property type
+2 photos
Analysis
Price
€289.000
Own investment (30%)
€86.700
30% down payment of purchase price
Buyer costs
€28.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€85,03
Expected occupancy rate
67%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€539,47
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€71,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€259,93
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€73,91
Municipal taxes for Pilar de la Horadada
Tax
(19%)
-€94,28
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€85,03
High season
€111
Mid season
€82,33
Low season
€65
Price determining factors
- Proximity to the Mediterranean Sea: Premium location drives higher prices.
- Community amenities: Pools, parking, and secure environment add value.
- Property features: Private terraces, sea views, modern appliances enhance desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €170,20 | Relaxation on the Costa Calida | 13.0 km |
| €116 | Villa with private pool | 12.5 km |
| €146,20 | Villa with sea views | 8.5 km |
| €75,33 | with fantastic views of the orange orchard! | 12.2 km |
| €112 | Luxury and Modern Penthouse + Roof Terrace with Sea View | 10.8 km |
| €96,40 | Rooftop Sea Views · Quiet Gated Community · Pools | 6.6 km |
| €94,80 | Apartment with Roof Terrace and Heated Pool | 13.4 km |
| €86,80 | Mar & Relax | 7.8 km |
| €89 | Design Chalet mit grosser Terrasse nah Strand | 17.1 km |
| €91 | Sunlit Bungalow with Private Garden | 18.8 km |
Return & Value appreciation
Annual return
5.56%
5 Year Return
27.80%
10 Year Return
55.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, new construction with high-quality materials enhances value.
- Local market trends in 2027: Growing demand for coastal properties in Spain supports appreciation.
- Property type: Apartments in a desirable community attract long-term value.
- Economic outlook in 2027: Stable economic growth in Spain and Europe boosts real estate investments.
- Demographic developments: Increasing number of retirees and expatriates favoring coastal living.
- Infrastructure plans in 2027: Improved transportation and amenities increase property appeal.
- Historical WOZ value trends: Consistent increase in property values in the region over recent years.
Possible improvements
- Upgrade kitchen and bathroom fixtures for modern appeal.
- Add smart home technology for convenience and security.
- Improve landscaping and outdoor spaces to boost curb appeal.
Description
Experience modern coastal living in Pilar de la Horadada, Spain, with this exceptional residential development just 600 meters from the Mediterranean Sea. These bright, open-plan apartments are designed for comfort and style, offering two to three bedrooms, en-suite bathrooms, and spacious living areas with fully equipped kitchens. Select units feature private terraces, balconies, or panoramic views of the sea, perfect for enjoying the Mediterranean climate. The community boasts attractive amenities including multiple swimming pools, underground parking, elevator access, and secure, peaceful surroundings. Built with quality materials like aluminium Climalit windows, aerothermal hot water systems, and pre-installed air conditioning, these homes provide a seamless blend of modern convenience and relaxed coastal living.
Location
Nightly rates in the area
Questions? Chat with us!